vs

Side-by-side financial comparison of New Gold Inc. (NGD) and Americas Gold & Silver Corp (USAS). Click either name above to swap in a different company.

New Gold Inc. is the larger business by last-quarter revenue ($44.1M vs $19.1M, roughly 2.3× Americas Gold & Silver Corp).

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.

NGD vs USAS — Head-to-Head

Bigger by revenue
NGD
NGD
2.3× larger
NGD
$44.1M
$19.1M
USAS

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
NGD
NGD
USAS
USAS
Revenue
$44.1M
$19.1M
Net Profit
$-15.7M
Gross Margin
34.2%
Operating Margin
Net Margin
-82.3%
Revenue YoY
-28.0%
Net Profit YoY
2.8%
EPS (diluted)

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NGD
NGD
USAS
USAS
Q3 25
$44.1M
$19.1M
Q3 24
$26.5M
Net Profit
NGD
NGD
USAS
USAS
Q3 25
$-15.7M
Q3 24
$-16.2M
Gross Margin
NGD
NGD
USAS
USAS
Q3 25
34.2%
Q3 24
23.6%
Net Margin
NGD
NGD
USAS
USAS
Q3 25
-82.3%
Q3 24
-60.9%

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NGD
NGD
USAS
USAS
Cash + ST InvestmentsLiquidity on hand
$39.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$50.2M
Total Assets
$234.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NGD
NGD
USAS
USAS
Q3 25
$39.1M
Q3 24
Stockholders' Equity
NGD
NGD
USAS
USAS
Q3 25
$50.2M
Q3 24
$53.1M
Total Assets
NGD
NGD
USAS
USAS
Q3 25
$234.7M
Q3 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NGD
NGD
USAS
USAS
Operating Cash FlowLast quarter
$-12.5M
Free Cash FlowOCF − Capex
$-41.3M
FCF MarginFCF / Revenue
-216.5%
Capex IntensityCapex / Revenue
150.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NGD
NGD
USAS
USAS
Q3 25
$-12.5M
Q3 24
$2.4M
Free Cash Flow
NGD
NGD
USAS
USAS
Q3 25
$-41.3M
Q3 24
$-11.2M
FCF Margin
NGD
NGD
USAS
USAS
Q3 25
-216.5%
Q3 24
-42.2%
Capex Intensity
NGD
NGD
USAS
USAS
Q3 25
150.8%
Q3 24
51.2%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons