vs

Side-by-side financial comparison of Cable One, Inc. (CABO) and Orion Group Holdings Inc (ORN). Click either name above to swap in a different company.

Cable One, Inc. is the larger business by last-quarter revenue ($363.7M vs $216.3M, roughly 1.7× Orion Group Holdings Inc). On growth, Orion Group Holdings Inc posted the faster year-over-year revenue change (14.6% vs -6.1%). Over the past eight quarters, Orion Group Holdings Inc's revenue compounded faster (6.1% CAGR vs -5.2%).

Cable One, Inc. is an American broadband communications provider. Under the Sparklight brand, it provides cable television, internet, and phone services to 24 U.S. states and 1.1 million residential and business customers. It also owns the Fidelity Communications brand, which provides the same services in Arkansas, Louisiana, Missouri, Oklahoma, and Texas. Fidelity was founded in 1940. It is headquartered in Phoenix, Arizona, though it does not serve that metro area.

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

CABO vs ORN — Head-to-Head

Bigger by revenue
CABO
CABO
1.7× larger
CABO
$363.7M
$216.3M
ORN
Growing faster (revenue YoY)
ORN
ORN
+20.7% gap
ORN
14.6%
-6.1%
CABO
Faster 2-yr revenue CAGR
ORN
ORN
Annualised
ORN
6.1%
-5.2%
CABO

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CABO
CABO
ORN
ORN
Revenue
$363.7M
$216.3M
Net Profit
$4.7M
Gross Margin
12.0%
Operating Margin
25.2%
Net Margin
2.2%
Revenue YoY
-6.1%
14.6%
Net Profit YoY
435.7%
EPS (diluted)
$-0.49
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CABO
CABO
ORN
ORN
Q1 26
$216.3M
Q4 25
$363.7M
$233.2M
Q3 25
$376.0M
$225.1M
Q2 25
$381.1M
$205.3M
Q1 25
$380.6M
$188.7M
Q4 24
$387.2M
$216.9M
Q3 24
$393.6M
$226.7M
Q2 24
$394.5M
$192.2M
Net Profit
CABO
CABO
ORN
ORN
Q1 26
$4.7M
Q4 25
$-240.0K
Q3 25
$86.5M
$3.3M
Q2 25
$-438.0M
$841.0K
Q1 25
$2.6M
$-1.4M
Q4 24
$6.8M
Q3 24
$44.2M
$4.3M
Q2 24
$38.2M
$-6.6M
Gross Margin
CABO
CABO
ORN
ORN
Q1 26
12.0%
Q4 25
11.6%
Q3 25
13.2%
Q2 25
12.6%
Q1 25
12.2%
Q4 24
14.0%
Q3 24
11.9%
Q2 24
9.5%
Operating Margin
CABO
CABO
ORN
ORN
Q1 26
Q4 25
25.2%
2.2%
Q3 25
25.2%
2.4%
Q2 25
-128.4%
1.7%
Q1 25
25.1%
0.4%
Q4 24
26.2%
4.4%
Q3 24
28.0%
3.4%
Q2 24
27.9%
-1.4%
Net Margin
CABO
CABO
ORN
ORN
Q1 26
2.2%
Q4 25
-0.1%
Q3 25
23.0%
1.5%
Q2 25
-114.9%
0.4%
Q1 25
0.7%
-0.7%
Q4 24
3.1%
Q3 24
11.2%
1.9%
Q2 24
9.7%
-3.4%
EPS (diluted)
CABO
CABO
ORN
ORN
Q1 26
$0.12
Q4 25
$-0.49
$-0.00
Q3 25
$14.52
$0.08
Q2 25
$-77.70
$0.02
Q1 25
$0.46
$-0.04
Q4 24
$-18.05
$0.22
Q3 24
$7.58
$0.12
Q2 24
$6.58
$-0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CABO
CABO
ORN
ORN
Cash + ST InvestmentsLiquidity on hand
$152.8M
$6.3M
Total DebtLower is stronger
$2.6B
Stockholders' EquityBook value
$1.4B
$166.7M
Total Assets
$5.6B
$478.7M
Debt / EquityLower = less leverage
1.81×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CABO
CABO
ORN
ORN
Q1 26
$6.3M
Q4 25
$152.8M
$1.6M
Q3 25
$166.6M
$4.9M
Q2 25
$152.9M
$1.7M
Q1 25
$149.1M
$13.0M
Q4 24
$153.6M
$28.3M
Q3 24
$226.6M
$28.3M
Q2 24
$201.5M
$4.8M
Total Debt
CABO
CABO
ORN
ORN
Q1 26
Q4 25
$2.6B
Q3 25
$2.7B
Q2 25
$2.9B
$33.4M
Q1 25
$3.0B
$23.3M
Q4 24
$3.6B
$23.2M
Q3 24
$3.5B
$28.0M
Q2 24
$3.5B
$60.3M
Stockholders' Equity
CABO
CABO
ORN
ORN
Q1 26
$166.7M
Q4 25
$1.4B
$159.0M
Q3 25
$1.4B
$157.9M
Q2 25
$1.3B
$153.2M
Q1 25
$1.8B
$150.8M
Q4 24
$1.8B
$150.7M
Q3 24
$1.9B
$142.4M
Q2 24
$1.9B
$111.1M
Total Assets
CABO
CABO
ORN
ORN
Q1 26
$478.7M
Q4 25
$5.6B
$414.7M
Q3 25
$5.7B
$422.4M
Q2 25
$5.8B
$432.7M
Q1 25
$6.4B
$416.3M
Q4 24
$6.5B
$417.3M
Q3 24
$6.7B
$430.3M
Q2 24
$6.7B
$414.0M
Debt / Equity
CABO
CABO
ORN
ORN
Q1 26
Q4 25
1.81×
Q3 25
1.88×
Q2 25
2.16×
0.22×
Q1 25
1.66×
0.15×
Q4 24
1.99×
0.15×
Q3 24
1.84×
0.20×
Q2 24
1.87×
0.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CABO
CABO
ORN
ORN
Operating Cash FlowLast quarter
$145.5M
Free Cash FlowOCF − Capex
$71.6M
FCF MarginFCF / Revenue
19.7%
Capex IntensityCapex / Revenue
20.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$278.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CABO
CABO
ORN
ORN
Q1 26
Q4 25
$145.5M
$13.8M
Q3 25
$156.5M
$23.3M
Q2 25
$144.9M
$-5.6M
Q1 25
$116.3M
$-3.4M
Q4 24
$167.6M
$13.4M
Q3 24
$176.2M
$37.5M
Q2 24
$155.5M
$-15.3M
Free Cash Flow
CABO
CABO
ORN
ORN
Q1 26
Q4 25
$71.6M
$454.0K
Q3 25
$84.8M
$13.9M
Q2 25
$76.6M
$-12.7M
Q1 25
$45.2M
$-12.5M
Q4 24
$95.7M
$9.9M
Q3 24
$99.2M
$33.3M
Q2 24
$84.0M
$-20.0M
FCF Margin
CABO
CABO
ORN
ORN
Q1 26
Q4 25
19.7%
0.2%
Q3 25
22.5%
6.2%
Q2 25
20.1%
-6.2%
Q1 25
11.9%
-6.6%
Q4 24
24.7%
4.6%
Q3 24
25.2%
14.7%
Q2 24
21.3%
-10.4%
Capex Intensity
CABO
CABO
ORN
ORN
Q1 26
Q4 25
20.3%
5.7%
Q3 25
19.1%
4.2%
Q2 25
17.9%
3.5%
Q1 25
18.7%
4.8%
Q4 24
18.6%
1.6%
Q3 24
19.6%
1.8%
Q2 24
18.1%
2.4%
Cash Conversion
CABO
CABO
ORN
ORN
Q1 26
Q4 25
Q3 25
1.81×
7.05×
Q2 25
-6.61×
Q1 25
44.62×
Q4 24
1.98×
Q3 24
3.99×
8.79×
Q2 24
4.08×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons