vs
Side-by-side financial comparison of CALERES INC (CAL) and Calumet, Inc. (CLMT). Click either name above to swap in a different company.
Calumet, Inc. is the larger business by last-quarter revenue ($1.0B vs $790.1M, roughly 1.3× CALERES INC). CALERES INC runs the higher net margin — 0.3% vs -3.6%, a 3.9% gap on every dollar of revenue. Calumet, Inc. produced more free cash flow last quarter ($103.8M vs $-12.4M).
Caleres Inc. is an American footwear company that owns and operates a variety of footwear brands. Its headquarters is located in Clayton, Missouri, a suburb of St. Louis. The company was founded in 1878 as Bryan, Brown & Company in St. Louis, though it underwent several name changes. The Hamilton-Brown Shoe Company was the largest manufacturer of shoes in America in the early 20th century, but it went bankrupt in June 1939.
Calumet, Inc. is a U.S.-headquartered specialty products firm that manufactures and distributes high-value hydrocarbon and specialty chemical products. Its offerings include specialty oils, lubricants, waxes, and renewable fuel solutions, serving industrial, consumer, and transportation segments across North America.
CAL vs CLMT — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $790.1M | $1.0B |
| Net Profit | $2.4M | $-37.3M |
| Gross Margin | 41.8% | -0.3% |
| Operating Margin | 1.5% | -6.2% |
| Net Margin | 0.3% | -3.6% |
| Revenue YoY | 6.6% | — |
| Net Profit YoY | -94.2% | — |
| EPS (diluted) | $0.07 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $790.1M | $1.0B | ||
| Q3 25 | $658.5M | $1.1B | ||
| Q2 25 | $614.2M | $1.0B | ||
| Q1 25 | $639.2M | $993.9M | ||
| Q4 24 | $740.9M | — | ||
| Q3 24 | $683.3M | $1.1B | ||
| Q2 24 | $659.2M | $1.1B | ||
| Q1 24 | $697.1M | — |
| Q4 25 | $2.4M | $-37.3M | ||
| Q3 25 | $6.7M | $313.4M | ||
| Q2 25 | $6.9M | $-147.9M | ||
| Q1 25 | $4.9M | $-162.0M | ||
| Q4 24 | $41.4M | — | ||
| Q3 24 | $30.0M | $-100.6M | ||
| Q2 24 | $30.9M | $-39.1M | ||
| Q1 24 | $55.7M | — |
| Q4 25 | 41.8% | -0.3% | ||
| Q3 25 | 43.4% | 34.7% | ||
| Q2 25 | 45.4% | -4.2% | ||
| Q1 25 | 43.0% | -8.2% | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 45.5% | 0.4% | ||
| Q2 24 | 46.9% | 5.6% | ||
| Q1 24 | 43.9% | — |
| Q4 25 | 1.5% | -6.2% | ||
| Q3 25 | 1.4% | 30.0% | ||
| Q2 25 | 1.9% | -9.8% | ||
| Q1 25 | 1.2% | -4.9% | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 6.2% | -5.2% | ||
| Q2 24 | 6.5% | 0.5% | ||
| Q1 24 | 4.4% | — |
| Q4 25 | 0.3% | -3.6% | ||
| Q3 25 | 1.0% | 29.1% | ||
| Q2 25 | 1.1% | -14.4% | ||
| Q1 25 | 0.8% | -16.3% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.4% | -9.1% | ||
| Q2 24 | 4.7% | -3.4% | ||
| Q1 24 | 8.0% | — |
| Q4 25 | $0.07 | $-0.43 | ||
| Q3 25 | $0.20 | $3.61 | ||
| Q2 25 | $0.21 | $-1.70 | ||
| Q1 25 | $0.17 | $-1.87 | ||
| Q4 24 | $1.19 | — | ||
| Q3 24 | $0.85 | $-1.18 | ||
| Q2 24 | $0.88 | $-0.48 | ||
| Q1 24 | $1.56 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.0M | $125.1M |
| Total DebtLower is stronger | — | $2.1B |
| Stockholders' EquityBook value | $616.8M | $-732.7M |
| Total Assets | $2.1B | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.0M | $125.1M | ||
| Q3 25 | $191.5M | $94.6M | ||
| Q2 25 | $33.1M | $110.6M | ||
| Q1 25 | $29.6M | $123.4M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $51.8M | $34.6M | ||
| Q2 24 | $30.7M | $7.0M | ||
| Q1 24 | $21.4M | — |
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $616.8M | $-732.7M | ||
| Q3 25 | $613.3M | $-695.3M | ||
| Q2 25 | $605.2M | $-1.0B | ||
| Q1 25 | $599.0M | $-862.3M | ||
| Q4 24 | $598.3M | — | ||
| Q3 24 | $606.1M | $-672.2M | ||
| Q2 24 | $570.3M | $-566.4M | ||
| Q1 24 | $560.6M | — |
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $1.9B | $2.8B | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | $2.6B | ||
| Q2 24 | $1.9B | $100 | ||
| Q1 24 | $1.8B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.2M | $116.5M |
| Free Cash FlowOCF − Capex | $-12.4M | $103.8M |
| FCF MarginFCF / Revenue | -1.6% | 10.0% |
| Capex IntensityCapex / Revenue | 1.4% | 1.2% |
| Cash ConversionOCF / Net Profit | -0.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.4M | $56.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.2M | $116.5M | ||
| Q3 25 | $47.3M | $23.5M | ||
| Q2 25 | $-5.7M | $-1.8M | ||
| Q1 25 | $28.7M | $-29.3M | ||
| Q4 24 | $-39.8M | — | ||
| Q3 24 | $79.6M | $-15.5M | ||
| Q2 24 | $36.1M | — | ||
| Q1 24 | $43.0M | — |
| Q4 25 | $-12.4M | $103.8M | ||
| Q3 25 | $35.0M | $15.1M | ||
| Q2 25 | $-26.2M | $-15.4M | ||
| Q1 25 | $18.0M | $-46.9M | ||
| Q4 24 | $-57.4M | — | ||
| Q3 24 | $68.5M | $-32.2M | ||
| Q2 24 | $26.3M | — | ||
| Q1 24 | $32.4M | — |
| Q4 25 | -1.6% | 10.0% | ||
| Q3 25 | 5.3% | 1.4% | ||
| Q2 25 | -4.3% | -1.5% | ||
| Q1 25 | 2.8% | -4.7% | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 10.0% | -2.9% | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 4.6% | — |
| Q4 25 | 1.4% | 1.2% | ||
| Q3 25 | 1.9% | 0.8% | ||
| Q2 25 | 3.3% | 1.3% | ||
| Q1 25 | 1.7% | 1.8% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.6% | 1.5% | ||
| Q2 24 | 1.5% | 2.2% | ||
| Q1 24 | 1.5% | — |
| Q4 25 | -0.50× | — | ||
| Q3 25 | 7.05× | 0.07× | ||
| Q2 25 | -0.81× | — | ||
| Q1 25 | 5.82× | — | ||
| Q4 24 | -0.96× | — | ||
| Q3 24 | 2.66× | — | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CAL
| Brand Portfolio | $383.7M | 49% |
| Landed Wholesale | $148.1M | 19% |
| Wholesale E Commerce | $75.0M | 9% |
| Ecommerce | $68.8M | 9% |
| Stuart Weitzman Brand | $45.8M | 6% |
| Landed Wholesale Ecommerce Drop Ship | $30.6M | 4% |
| First Cost Wholesale | $14.9M | 2% |
| Clt Brand Solutions | $10.2M | 1% |
| License And Royalty | $2.1M | 0% |
CLMT
| Specialty Products And Solutions | $675.9M | 65% |
| Montana Renewables | $294.2M | 28% |
| Performance Brands | $68.5M | 7% |
