vs

Side-by-side financial comparison of CALERES INC (CAL) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.

SELECT MEDICAL HOLDINGS CORP is the larger business by last-quarter revenue ($1.4B vs $790.1M, roughly 1.8× CALERES INC). SELECT MEDICAL HOLDINGS CORP runs the higher net margin — 1.4% vs 0.3%, a 1.1% gap on every dollar of revenue. On growth, CALERES INC posted the faster year-over-year revenue change (6.6% vs 6.4%). SELECT MEDICAL HOLDINGS CORP produced more free cash flow last quarter ($5.2M vs $-12.4M). Over the past eight quarters, CALERES INC's revenue compounded faster (6.5% CAGR vs 2.8%).

Caleres Inc. is an American footwear company that owns and operates a variety of footwear brands. Its headquarters is located in Clayton, Missouri, a suburb of St. Louis. The company was founded in 1878 as Bryan, Brown & Company in St. Louis, though it underwent several name changes. The Hamilton-Brown Shoe Company was the largest manufacturer of shoes in America in the early 20th century, but it went bankrupt in June 1939.

Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.

CAL vs SEM — Head-to-Head

Bigger by revenue
SEM
SEM
1.8× larger
SEM
$1.4B
$790.1M
CAL
Growing faster (revenue YoY)
CAL
CAL
+0.2% gap
CAL
6.6%
6.4%
SEM
Higher net margin
SEM
SEM
1.1% more per $
SEM
1.4%
0.3%
CAL
More free cash flow
SEM
SEM
$17.6M more FCF
SEM
$5.2M
$-12.4M
CAL
Faster 2-yr revenue CAGR
CAL
CAL
Annualised
CAL
6.5%
2.8%
SEM

Income Statement — Q3 FY2026 vs Q4 FY2025

Metric
CAL
CAL
SEM
SEM
Revenue
$790.1M
$1.4B
Net Profit
$2.4M
$20.2M
Gross Margin
41.8%
Operating Margin
1.5%
4.6%
Net Margin
0.3%
1.4%
Revenue YoY
6.6%
6.4%
Net Profit YoY
-94.2%
225.7%
EPS (diluted)
$0.07
$0.17

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAL
CAL
SEM
SEM
Q4 25
$790.1M
$1.4B
Q3 25
$658.5M
$1.4B
Q2 25
$614.2M
$1.3B
Q1 25
$639.2M
$1.4B
Q4 24
$740.9M
$1.3B
Q3 24
$683.3M
$1.3B
Q2 24
$659.2M
$1.3B
Q1 24
$697.1M
$1.3B
Net Profit
CAL
CAL
SEM
SEM
Q4 25
$2.4M
$20.2M
Q3 25
$6.7M
$28.8M
Q2 25
$6.9M
$40.6M
Q1 25
$4.9M
$56.7M
Q4 24
$41.4M
$-16.1M
Q3 24
$30.0M
$55.6M
Q2 24
$30.9M
$77.6M
Q1 24
$55.7M
$96.9M
Gross Margin
CAL
CAL
SEM
SEM
Q4 25
41.8%
Q3 25
43.4%
Q2 25
45.4%
Q1 25
43.0%
Q4 24
44.1%
Q3 24
45.5%
Q2 24
46.9%
Q1 24
43.9%
Operating Margin
CAL
CAL
SEM
SEM
Q4 25
1.5%
4.6%
Q3 25
1.4%
5.4%
Q2 25
1.9%
6.5%
Q1 25
1.2%
8.3%
Q4 24
7.7%
1.6%
Q3 24
6.2%
4.3%
Q2 24
6.5%
5.8%
Q1 24
4.4%
9.0%
Net Margin
CAL
CAL
SEM
SEM
Q4 25
0.3%
1.4%
Q3 25
1.0%
2.1%
Q2 25
1.1%
3.0%
Q1 25
0.8%
4.2%
Q4 24
5.6%
-1.2%
Q3 24
4.4%
4.4%
Q2 24
4.7%
6.1%
Q1 24
8.0%
7.3%
EPS (diluted)
CAL
CAL
SEM
SEM
Q4 25
$0.07
$0.17
Q3 25
$0.20
$0.23
Q2 25
$0.21
$0.32
Q1 25
$0.17
$0.44
Q4 24
$1.19
$-0.12
Q3 24
$0.85
$0.43
Q2 24
$0.88
$0.60
Q1 24
$1.56
$0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAL
CAL
SEM
SEM
Cash + ST InvestmentsLiquidity on hand
$34.0M
$26.5M
Total DebtLower is stronger
$1.8B
Stockholders' EquityBook value
$616.8M
$1.7B
Total Assets
$2.1B
$5.9B
Debt / EquityLower = less leverage
1.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAL
CAL
SEM
SEM
Q4 25
$34.0M
$26.5M
Q3 25
$191.5M
$60.1M
Q2 25
$33.1M
$52.3M
Q1 25
$29.6M
$53.2M
Q4 24
$33.7M
$59.7M
Q3 24
$51.8M
$191.5M
Q2 24
$30.7M
$111.2M
Q1 24
$21.4M
$92.6M
Total Debt
CAL
CAL
SEM
SEM
Q4 25
$1.8B
Q3 25
$1.7B
Q2 25
$1.8B
Q1 25
$1.8B
Q4 24
$1.7B
Q3 24
$3.1B
Q2 24
$3.6B
Q1 24
$3.8B
Stockholders' Equity
CAL
CAL
SEM
SEM
Q4 25
$616.8M
$1.7B
Q3 25
$613.3M
$1.7B
Q2 25
$605.2M
$1.7B
Q1 25
$599.0M
$1.7B
Q4 24
$598.3M
$1.7B
Q3 24
$606.1M
$1.9B
Q2 24
$570.3M
$1.4B
Q1 24
$560.6M
$1.4B
Total Assets
CAL
CAL
SEM
SEM
Q4 25
$2.1B
$5.9B
Q3 25
$2.2B
$5.7B
Q2 25
$1.9B
$5.7B
Q1 25
$1.9B
$5.7B
Q4 24
$2.0B
$5.6B
Q3 24
$2.0B
$8.0B
Q2 24
$1.9B
$7.9B
Q1 24
$1.8B
$7.9B
Debt / Equity
CAL
CAL
SEM
SEM
Q4 25
1.06×
Q3 25
1.03×
Q2 25
1.10×
Q1 25
1.03×
Q4 24
1.01×
Q3 24
1.62×
Q2 24
2.54×
Q1 24
2.75×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAL
CAL
SEM
SEM
Operating Cash FlowLast quarter
$-1.2M
$64.3M
Free Cash FlowOCF − Capex
$-12.4M
$5.2M
FCF MarginFCF / Revenue
-1.6%
0.4%
Capex IntensityCapex / Revenue
1.4%
4.2%
Cash ConversionOCF / Net Profit
-0.50×
3.19×
TTM Free Cash FlowTrailing 4 quarters
$14.4M
$117.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAL
CAL
SEM
SEM
Q4 25
$-1.2M
$64.3M
Q3 25
$47.3M
$175.3M
Q2 25
$-5.7M
$110.3M
Q1 25
$28.7M
$-3.5M
Q4 24
$-39.8M
$125.4M
Q3 24
$79.6M
$181.0M
Q2 24
$36.1M
$278.2M
Q1 24
$43.0M
$-66.7M
Free Cash Flow
CAL
CAL
SEM
SEM
Q4 25
$-12.4M
$5.2M
Q3 25
$35.0M
$122.2M
Q2 25
$-26.2M
$45.6M
Q1 25
$18.0M
$-55.8M
Q4 24
$-57.4M
$62.0M
Q3 24
$68.5M
$130.3M
Q2 24
$26.3M
$222.6M
Q1 24
$32.4M
$-119.2M
FCF Margin
CAL
CAL
SEM
SEM
Q4 25
-1.6%
0.4%
Q3 25
5.3%
9.0%
Q2 25
-4.3%
3.4%
Q1 25
2.8%
-4.1%
Q4 24
-7.7%
4.7%
Q3 24
10.0%
10.2%
Q2 24
4.0%
17.4%
Q1 24
4.6%
-9.0%
Capex Intensity
CAL
CAL
SEM
SEM
Q4 25
1.4%
4.2%
Q3 25
1.9%
3.9%
Q2 25
3.3%
4.8%
Q1 25
1.7%
3.9%
Q4 24
2.4%
4.8%
Q3 24
1.6%
4.0%
Q2 24
1.5%
4.3%
Q1 24
1.5%
4.0%
Cash Conversion
CAL
CAL
SEM
SEM
Q4 25
-0.50×
3.19×
Q3 25
7.05×
6.09×
Q2 25
-0.81×
2.72×
Q1 25
5.82×
-0.06×
Q4 24
-0.96×
Q3 24
2.66×
3.25×
Q2 24
1.17×
3.59×
Q1 24
0.77×
-0.69×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CAL
CAL

Brand Portfolio$383.7M49%
Landed Wholesale$148.1M19%
Wholesale E Commerce$75.0M9%
Ecommerce$68.8M9%
Stuart Weitzman Brand$45.8M6%
Landed Wholesale Ecommerce Drop Ship$30.6M4%
First Cost Wholesale$14.9M2%
Clt Brand Solutions$10.2M1%
License And Royalty$2.1M0%

SEM
SEM

Critical Illness Recovery Hospitals$629.7M45%
Health Care Patient Service Non Medicare$428.6M31%
Rehabilitation Hospitals$339.2M24%

Related Comparisons