vs

Side-by-side financial comparison of Capstone Holding Corp. (CAPS) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.

First Western Financial Inc is the larger business by last-quarter revenue ($27.5M vs $14.0M, roughly 2.0× Capstone Holding Corp.).

Capstone Green Energy Corporation, formerly Capstone Turbine Corporation, was incorporated in 1988 as a California based gas turbine manufacturer that specializes in microturbine power along with heating and cooling cogeneration systems. Key to the Capstone design is its use of air bearings, which provides maintenance and fluid-free operation for the lifetime of the turbine and reduces the system to a single moving part. This also eliminates the need for any cooling or other secondary systems...

The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.

CAPS vs MYFW — Head-to-Head

Bigger by revenue
MYFW
MYFW
2.0× larger
MYFW
$27.5M
$14.0M
CAPS

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
CAPS
CAPS
MYFW
MYFW
Revenue
$14.0M
$27.5M
Net Profit
$-2.0M
Gross Margin
23.3%
Operating Margin
-5.5%
Net Margin
-14.4%
Revenue YoY
Net Profit YoY
EPS (diluted)
$-0.35
$0.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAPS
CAPS
MYFW
MYFW
Q1 26
$27.5M
Q4 25
$26.7M
Q3 25
$14.0M
$26.3M
Q2 25
$13.2M
$24.2M
Q1 25
$8.2M
$24.8M
Q4 24
$24.3M
Q3 24
$22.5M
Q2 24
$22.8M
Net Profit
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
$3.3M
Q3 25
$-2.0M
$3.2M
Q2 25
$-700.0K
$2.5M
Q1 25
$-1.7M
$4.2M
Q4 24
$2.7M
Q3 24
$2.1M
Q2 24
$1.1M
Gross Margin
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
Q3 25
23.3%
Q2 25
23.7%
Q1 25
16.2%
Q4 24
Q3 24
Q2 24
Operating Margin
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
16.6%
Q3 25
-5.5%
15.1%
Q2 25
-2.0%
13.7%
Q1 25
-17.5%
21.6%
Q4 24
16.1%
Q3 24
11.9%
Q2 24
6.2%
Net Margin
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
12.9%
Q3 25
-14.4%
12.1%
Q2 25
-5.3%
10.3%
Q1 25
-21.2%
16.9%
Q4 24
11.3%
Q3 24
9.5%
Q2 24
4.7%
EPS (diluted)
CAPS
CAPS
MYFW
MYFW
Q1 26
$0.63
Q4 25
$0.33
Q3 25
$-0.35
$0.32
Q2 25
$-0.13
$0.26
Q1 25
$-0.47
$0.43
Q4 24
$0.28
Q3 24
$0.22
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAPS
CAPS
MYFW
MYFW
Cash + ST InvestmentsLiquidity on hand
$730.0K
Total DebtLower is stronger
$11.7M
Stockholders' EquityBook value
$27.2M
$273.4M
Total Assets
$58.5M
$3.2B
Debt / EquityLower = less leverage
0.43×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
Q3 25
$730.0K
Q2 25
$773.0K
Q1 25
$1.7M
Q4 24
Q3 24
Q2 24
Total Debt
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
Q3 25
$11.7M
Q2 25
$9.6M
Q1 25
$8.8M
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
CAPS
CAPS
MYFW
MYFW
Q1 26
$273.4M
Q4 25
$265.6M
Q3 25
$27.2M
$261.5M
Q2 25
$26.3M
$258.8M
Q1 25
$27.0M
$256.6M
Q4 24
$252.3M
Q3 24
$248.8M
Q2 24
$246.9M
Total Assets
CAPS
CAPS
MYFW
MYFW
Q1 26
$3.2B
Q4 25
$3.2B
Q3 25
$58.5M
$3.2B
Q2 25
$51.9M
$3.0B
Q1 25
$52.2M
$2.9B
Q4 24
$2.9B
Q3 24
$2.9B
Q2 24
$2.9B
Debt / Equity
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
Q3 25
0.43×
Q2 25
0.37×
Q1 25
0.33×
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAPS
CAPS
MYFW
MYFW
Operating Cash FlowLast quarter
$0
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
$-1.8M
Q3 25
$0
$10.0M
Q2 25
$-1.7M
$-9.1M
Q1 25
$-2.3M
$8.0M
Q4 24
$606.0K
Q3 24
$18.8M
Q2 24
$-11.5M
Free Cash Flow
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
$-5.8M
Q3 25
$9.0M
Q2 25
$-9.7M
Q1 25
$7.0M
Q4 24
$-607.0K
Q3 24
$18.6M
Q2 24
$-11.9M
FCF Margin
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
-21.6%
Q3 25
34.1%
Q2 25
-39.9%
Q1 25
28.1%
Q4 24
-2.5%
Q3 24
82.3%
Q2 24
-52.1%
Capex Intensity
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
14.9%
Q3 25
0.0%
4.1%
Q2 25
2.4%
Q1 25
4.2%
Q4 24
5.0%
Q3 24
1.3%
Q2 24
1.6%
Cash Conversion
CAPS
CAPS
MYFW
MYFW
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CAPS
CAPS

Total Stone$12.7M91%
Other$1.3M9%

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

Related Comparisons