vs

Side-by-side financial comparison of Captivision Inc. (CAPT) and Sunrise New Energy Co., Ltd. (EPOW). Click either name above to swap in a different company.

Sunrise New Energy Co., Ltd. is the larger business by last-quarter revenue ($22.3M vs $15.3M, roughly 1.5× Captivision Inc.). Sunrise New Energy Co., Ltd. runs the higher net margin — -27.1% vs -60.7%, a 33.6% gap on every dollar of revenue.

Husky Energy Inc. was a Canadian petroleum company that existed from 1938 to 2021. It operated in Western and Atlantic Canada, the United States and the Asia Pacific region, with upstream and downstream business segments. In the 2020 Forbes Global 2000, Husky Energy was ranked as the 1443rd-largest public company in the world.

CAPT vs EPOW — Head-to-Head

Bigger by revenue
EPOW
EPOW
1.5× larger
EPOW
$22.3M
$15.3M
CAPT
Higher net margin
EPOW
EPOW
33.6% more per $
EPOW
-27.1%
-60.7%
CAPT

Income Statement — Q2 FY2024 vs Q2 FY2025

Metric
CAPT
CAPT
EPOW
EPOW
Revenue
$15.3M
$22.3M
Net Profit
$-9.3M
$-6.0M
Gross Margin
0.1%
Operating Margin
-49.3%
-24.3%
Net Margin
-60.7%
-27.1%
Revenue YoY
0.0%
Net Profit YoY
-35.7%
EPS (diluted)

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAPT
CAPT
EPOW
EPOW
Q2 25
$22.3M
Q2 24
$15.3M
$22.3M
Net Profit
CAPT
CAPT
EPOW
EPOW
Q2 25
$-6.0M
Q2 24
$-9.3M
$-4.5M
Gross Margin
CAPT
CAPT
EPOW
EPOW
Q2 25
0.1%
Q2 24
0.1%
Operating Margin
CAPT
CAPT
EPOW
EPOW
Q2 25
-24.3%
Q2 24
-49.3%
-24.3%
Net Margin
CAPT
CAPT
EPOW
EPOW
Q2 25
-27.1%
Q2 24
-60.7%
-20.0%
EPS (diluted)
CAPT
CAPT
EPOW
EPOW
Q2 25
Q2 24
$-0.21

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAPT
CAPT
EPOW
EPOW
Cash + ST InvestmentsLiquidity on hand
$1.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$27.3M
Total Assets
$143.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAPT
CAPT
EPOW
EPOW
Q2 25
$1.3M
Q2 24
$15.2M
Stockholders' Equity
CAPT
CAPT
EPOW
EPOW
Q2 25
$27.3M
Q2 24
$-2.8M
Total Assets
CAPT
CAPT
EPOW
EPOW
Q2 25
$143.0M
Q2 24
$141.6M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAPT
CAPT
EPOW
EPOW
Operating Cash FlowLast quarter
$-6.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAPT
CAPT
EPOW
EPOW
Q2 25
$-6.9M
Q2 24
$-6.9M
Free Cash Flow
CAPT
CAPT
EPOW
EPOW
Q2 25
Q2 24
$-7.9M
FCF Margin
CAPT
CAPT
EPOW
EPOW
Q2 25
Q2 24
-35.6%
Capex Intensity
CAPT
CAPT
EPOW
EPOW
Q2 25
Q2 24
4.4%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons