vs
Side-by-side financial comparison of Chemours Co (CC) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
Chemours Co is the larger business by last-quarter revenue ($1.3B vs $932.7M, roughly 1.4× LCI INDUSTRIES). LCI INDUSTRIES runs the higher net margin — 2.0% vs -3.5%, a 5.5% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs -2.1%). Chemours Co produced more free cash flow last quarter ($92.0M vs $64.3M). Over the past eight quarters, Chemours Co's revenue compounded faster (-1.2% CAGR vs -1.8%).
The Chemours Company is an American chemical company that was founded in July 2015 as a spin-off from DuPont. It has its corporate headquarters in Wilmington, Delaware, United States. Chemours is the manufacturer of Teflon, the brand name of polytetrafluoroethylene (PTFE), known for its anti-stick properties. It also produces titanium dioxide and refrigerant gases.
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
CC vs LCII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $932.7M |
| Net Profit | $-47.0M | $18.7M |
| Gross Margin | 11.7% | 22.1% |
| Operating Margin | — | 3.8% |
| Net Margin | -3.5% | 2.0% |
| Revenue YoY | -2.1% | 16.1% |
| Net Profit YoY | -261.5% | 95.7% |
| EPS (diluted) | $-0.32 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $932.7M | ||
| Q3 25 | $1.5B | $1.0B | ||
| Q2 25 | $1.6B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $803.1M | ||
| Q3 24 | $1.5B | $915.5M | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.4B | $968.0M |
| Q4 25 | $-47.0M | $18.7M | ||
| Q3 25 | $46.0M | $62.5M | ||
| Q2 25 | $-380.0M | $57.6M | ||
| Q1 25 | $-5.0M | $49.4M | ||
| Q4 24 | $-13.0M | $9.5M | ||
| Q3 24 | $-32.0M | $35.6M | ||
| Q2 24 | $60.0M | $61.2M | ||
| Q1 24 | $54.0M | $36.5M |
| Q4 25 | 11.7% | 22.1% | ||
| Q3 25 | 15.6% | 24.4% | ||
| Q2 25 | 17.2% | 24.4% | ||
| Q1 25 | 17.3% | 24.1% | ||
| Q4 24 | 19.4% | 21.1% | ||
| Q3 24 | 19.0% | 24.0% | ||
| Q2 24 | 19.8% | 25.3% | ||
| Q1 24 | 20.9% | 23.1% |
| Q4 25 | — | 3.8% | ||
| Q3 25 | 2.5% | 7.3% | ||
| Q2 25 | -15.4% | 7.9% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | -0.1% | 2.0% | ||
| Q3 24 | -2.1% | 5.9% | ||
| Q2 24 | 4.4% | 8.6% | ||
| Q1 24 | 5.1% | 6.0% |
| Q4 25 | -3.5% | 2.0% | ||
| Q3 25 | 3.1% | 6.0% | ||
| Q2 25 | -23.5% | 5.2% | ||
| Q1 25 | -0.4% | 4.7% | ||
| Q4 24 | -1.0% | 1.2% | ||
| Q3 24 | -2.1% | 3.9% | ||
| Q2 24 | 3.9% | 5.8% | ||
| Q1 24 | 4.0% | 3.8% |
| Q4 25 | $-0.32 | $0.79 | ||
| Q3 25 | $0.31 | $2.55 | ||
| Q2 25 | $-2.53 | $2.29 | ||
| Q1 25 | $-0.03 | $1.94 | ||
| Q4 24 | $-0.07 | $0.37 | ||
| Q3 24 | $-0.22 | $1.39 | ||
| Q2 24 | $0.39 | $2.40 | ||
| Q1 24 | $0.36 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $670.0M | $222.6M |
| Total DebtLower is stronger | $4.1B | $945.2M |
| Stockholders' EquityBook value | $250.0M | $1.4B |
| Total Assets | $7.4B | $3.2B |
| Debt / EquityLower = less leverage | 16.40× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $670.0M | $222.6M | ||
| Q3 25 | $613.0M | $199.7M | ||
| Q2 25 | $502.0M | $191.9M | ||
| Q1 25 | $464.0M | $231.2M | ||
| Q4 24 | $713.0M | $165.8M | ||
| Q3 24 | $596.0M | $161.2M | ||
| Q2 24 | $604.0M | $130.4M | ||
| Q1 24 | $746.0M | $22.6M |
| Q4 25 | $4.1B | $945.2M | ||
| Q3 25 | $4.1B | $947.8M | ||
| Q2 25 | $4.1B | $948.0M | ||
| Q1 25 | $4.1B | $938.3M | ||
| Q4 24 | $4.1B | $757.3M | ||
| Q3 24 | $4.0B | $822.5M | ||
| Q2 24 | $4.0B | $829.7M | ||
| Q1 24 | $4.0B | $855.3M |
| Q4 25 | $250.0M | $1.4B | ||
| Q3 25 | $274.0M | $1.4B | ||
| Q2 25 | $228.0M | $1.4B | ||
| Q1 25 | $566.0M | $1.4B | ||
| Q4 24 | $571.0M | $1.4B | ||
| Q3 24 | $643.0M | $1.4B | ||
| Q2 24 | $714.0M | $1.4B | ||
| Q1 24 | $753.0M | $1.4B |
| Q4 25 | $7.4B | $3.2B | ||
| Q3 25 | $7.5B | $3.2B | ||
| Q2 25 | $7.5B | $3.2B | ||
| Q1 25 | $7.4B | $3.1B | ||
| Q4 24 | $7.5B | $2.9B | ||
| Q3 24 | $7.5B | $3.0B | ||
| Q2 24 | $7.2B | $3.0B | ||
| Q1 24 | $8.0B | $3.0B |
| Q4 25 | 16.40× | 0.69× | ||
| Q3 25 | 14.96× | 0.70× | ||
| Q2 25 | 17.99× | 0.68× | ||
| Q1 25 | 7.18× | 0.69× | ||
| Q4 24 | 7.11× | 0.55× | ||
| Q3 24 | 6.20× | 0.58× | ||
| Q2 24 | 5.53× | 0.60× | ||
| Q1 24 | 5.27× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.0M | $78.9M |
| Free Cash FlowOCF − Capex | $92.0M | $64.3M |
| FCF MarginFCF / Revenue | 6.9% | 6.9% |
| Capex IntensityCapex / Revenue | 3.4% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | $51.0M | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.0M | $78.9M | ||
| Q3 25 | $146.0M | $97.2M | ||
| Q2 25 | $93.0M | $112.2M | ||
| Q1 25 | $-112.0M | $42.7M | ||
| Q4 24 | $138.0M | $106.6M | ||
| Q3 24 | $139.0M | $78.4M | ||
| Q2 24 | $-620.0M | $192.9M | ||
| Q1 24 | $-290.0M | $-7.7M |
| Q4 25 | $92.0M | $64.3M | ||
| Q3 25 | $105.0M | $80.9M | ||
| Q2 25 | $50.0M | $99.5M | ||
| Q1 25 | $-196.0M | $33.7M | ||
| Q4 24 | $29.0M | $95.7M | ||
| Q3 24 | $63.0M | $68.3M | ||
| Q2 24 | $-693.0M | $180.2M | ||
| Q1 24 | $-392.0M | $-16.3M |
| Q4 25 | 6.9% | 6.9% | ||
| Q3 25 | 7.0% | 7.8% | ||
| Q2 25 | 3.1% | 9.0% | ||
| Q1 25 | -14.3% | 3.2% | ||
| Q4 24 | 2.1% | 11.9% | ||
| Q3 24 | 4.2% | 7.5% | ||
| Q2 24 | -44.6% | 17.1% | ||
| Q1 24 | -28.8% | -1.7% |
| Q4 25 | 3.4% | 1.6% | ||
| Q3 25 | 2.7% | 1.6% | ||
| Q2 25 | 2.7% | 1.2% | ||
| Q1 25 | 6.1% | 0.9% | ||
| Q4 24 | 8.0% | 1.4% | ||
| Q3 24 | 5.0% | 1.1% | ||
| Q2 24 | 4.7% | 1.2% | ||
| Q1 24 | 7.5% | 0.9% |
| Q4 25 | — | 4.22× | ||
| Q3 25 | 3.17× | 1.55× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 11.17× | ||
| Q3 24 | — | 2.20× | ||
| Q2 24 | -10.33× | 3.15× | ||
| Q1 24 | -5.37× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CC
| Titanium Technologies | $563.0M | 42% |
| Thermal And Specialized Solutions | $443.0M | 33% |
| Advanced Performance Materials | $312.0M | 23% |
| Other Non-Reportable Segment | $12.0M | 1% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
