vs
Side-by-side financial comparison of CAPITAL CITY BANK GROUP INC (CCBG) and System1, Inc. (SST). Click either name above to swap in a different company.
CAPITAL CITY BANK GROUP INC is the larger business by last-quarter revenue ($63.5M vs $51.9M, roughly 1.2× System1, Inc.). CAPITAL CITY BANK GROUP INC runs the higher net margin — 21.6% vs -26.0%, a 47.6% gap on every dollar of revenue. On growth, CAPITAL CITY BANK GROUP INC posted the faster year-over-year revenue change (6.0% vs -31.3%). Over the past eight quarters, CAPITAL CITY BANK GROUP INC's revenue compounded faster (6.0% CAGR vs -21.8%).
Texas Capital Bank is a bank headquartered in Dallas, Texas. The bank has branches located in every major city in Texas. Its parent bank holding company is Texas Capital Bancshares. It also operates an online-only banking division, Bask Bank.
System1 is an American Internet advertising company. Formerly known as OpenMail, it was founded in 2013. It describes itself as operating a "Responsive Acquisition Marketing Platform", and cites privacy as one of its principal foci, although it has been criticized for its influence on privacy-focused properties, including search engine Startpage.com. It is headquartered in Marina del Rey, California.
CCBG vs SST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $63.5M | $51.9M |
| Net Profit | $13.7M | $-13.5M |
| Gross Margin | — | 41.0% |
| Operating Margin | 29.3% | -33.6% |
| Net Margin | 21.6% | -26.0% |
| Revenue YoY | 6.0% | -31.3% |
| Net Profit YoY | 4.7% | 4.8% |
| EPS (diluted) | $0.80 | $-3.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $63.5M | $51.9M | ||
| Q3 25 | $65.9M | $61.6M | ||
| Q2 25 | $63.2M | $78.1M | ||
| Q1 25 | $61.5M | $74.5M | ||
| Q4 24 | $59.9M | $75.6M | ||
| Q3 24 | $59.7M | $88.8M | ||
| Q2 24 | $58.9M | $94.6M | ||
| Q1 24 | $56.5M | $84.9M |
| Q4 25 | $13.7M | $-13.5M | ||
| Q3 25 | $15.9M | $-18.5M | ||
| Q2 25 | $15.0M | $-17.5M | ||
| Q1 25 | $16.9M | $-15.9M | ||
| Q4 24 | $13.1M | $-14.2M | ||
| Q3 24 | $13.1M | $-23.6M | ||
| Q2 24 | $14.2M | $-26.4M | ||
| Q1 24 | $12.6M | $-10.5M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 36.9% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 38.2% | ||
| Q4 24 | — | 42.1% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | 21.9% |
| Q4 25 | 29.3% | -33.6% | ||
| Q3 25 | 32.0% | -25.3% | ||
| Q2 25 | 31.7% | -20.4% | ||
| Q1 25 | 35.8% | -17.6% | ||
| Q4 24 | 29.0% | -15.7% | ||
| Q3 24 | 26.1% | -24.6% | ||
| Q2 24 | 29.3% | -30.8% | ||
| Q1 24 | 27.2% | -30.4% |
| Q4 25 | 21.6% | -26.0% | ||
| Q3 25 | 24.2% | -30.1% | ||
| Q2 25 | 23.8% | -22.4% | ||
| Q1 25 | 27.4% | -21.3% | ||
| Q4 24 | 21.9% | -18.7% | ||
| Q3 24 | 22.0% | -26.6% | ||
| Q2 24 | 24.0% | -27.9% | ||
| Q1 24 | 22.2% | -12.4% |
| Q4 25 | $0.80 | $-3.58 | ||
| Q3 25 | $0.93 | $-2.30 | ||
| Q2 25 | $0.88 | $-2.23 | ||
| Q1 25 | $0.99 | $-0.21 | ||
| Q4 24 | $0.78 | $-3.41 | ||
| Q3 24 | $0.77 | $-3.37 | ||
| Q2 24 | $0.83 | $-3.80 | ||
| Q1 24 | $0.74 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $86.9M |
| Total DebtLower is stronger | — | $305.1M |
| Stockholders' EquityBook value | $552.9M | $30.5M |
| Total Assets | $4.4B | $405.0M |
| Debt / EquityLower = less leverage | — | 10.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $86.9M | ||
| Q3 25 | — | $54.6M | ||
| Q2 25 | — | $63.6M | ||
| Q1 25 | — | $43.9M | ||
| Q4 24 | — | $63.6M | ||
| Q3 24 | — | $69.1M | ||
| Q2 24 | — | $75.7M | ||
| Q1 24 | — | $69.9M |
| Q4 25 | — | $305.1M | ||
| Q3 25 | — | $259.2M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $267.4M | ||
| Q4 24 | — | $255.1M | ||
| Q3 24 | — | $259.2M | ||
| Q2 24 | — | $263.3M | ||
| Q1 24 | — | $268.6M |
| Q4 25 | $552.9M | $30.5M | ||
| Q3 25 | $540.6M | $42.7M | ||
| Q2 25 | $526.4M | $58.2M | ||
| Q1 25 | $512.6M | $67.2M | ||
| Q4 24 | $495.3M | $80.3M | ||
| Q3 24 | $476.5M | $90.3M | ||
| Q2 24 | $461.0M | $109.4M | ||
| Q1 24 | $448.3M | $131.7M |
| Q4 25 | $4.4B | $405.0M | ||
| Q3 25 | $4.3B | $385.2M | ||
| Q2 25 | $4.4B | $429.2M | ||
| Q1 25 | $4.5B | $419.2M | ||
| Q4 24 | $4.3B | $459.1M | ||
| Q3 24 | $4.2B | $479.3M | ||
| Q2 24 | $4.2B | $511.3M | ||
| Q1 24 | $4.3B | $521.1M |
| Q4 25 | — | 10.01× | ||
| Q3 25 | — | 6.07× | ||
| Q2 25 | — | 4.53× | ||
| Q1 25 | — | 3.98× | ||
| Q4 24 | — | 3.18× | ||
| Q3 24 | — | 2.87× | ||
| Q2 24 | — | 2.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6M | $-10.6M |
| Free Cash FlowOCF − Capex | $80.0M | — |
| FCF MarginFCF / Revenue | 126.1% | — |
| Capex IntensityCapex / Revenue | 12.0% | 0.0% |
| Cash ConversionOCF / Net Profit | 6.39× | — |
| TTM Free Cash FlowTrailing 4 quarters | $150.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6M | $-10.6M | ||
| Q3 25 | $21.6M | $-2.1M | ||
| Q2 25 | $32.6M | $24.5M | ||
| Q1 25 | $21.9M | $-15.9M | ||
| Q4 24 | $63.6M | $772.0K | ||
| Q3 24 | $12.8M | $-5.0K | ||
| Q2 24 | $24.9M | $10.0M | ||
| Q1 24 | $14.6M | $-16.0M |
| Q4 25 | $80.0M | — | ||
| Q3 25 | $19.8M | — | ||
| Q2 25 | $30.8M | — | ||
| Q1 25 | $19.5M | $-16.0M | ||
| Q4 24 | $54.9M | — | ||
| Q3 24 | $10.5M | $-36.0K | ||
| Q2 24 | $23.0M | — | ||
| Q1 24 | $12.4M | — |
| Q4 25 | 126.1% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 48.7% | — | ||
| Q1 25 | 31.7% | -21.5% | ||
| Q4 24 | 91.7% | — | ||
| Q3 24 | 17.6% | -0.0% | ||
| Q2 24 | 39.0% | — | ||
| Q1 24 | 22.0% | — |
| Q4 25 | 12.0% | 0.0% | ||
| Q3 25 | 2.6% | 0.0% | ||
| Q2 25 | 2.9% | 0.0% | ||
| Q1 25 | 3.9% | 0.1% | ||
| Q4 24 | 14.5% | 0.0% | ||
| Q3 24 | 3.8% | 0.0% | ||
| Q2 24 | 3.3% | 0.0% | ||
| Q1 24 | 4.0% | 0.0% |
| Q4 25 | 6.39× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 2.17× | — | ||
| Q1 25 | 1.30× | — | ||
| Q4 24 | 4.86× | — | ||
| Q3 24 | 0.97× | — | ||
| Q2 24 | 1.76× | — | ||
| Q1 24 | 1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
