10q10k10q10k.net

vs

Side-by-side financial comparison of Carnival (CCL) and Marriott International (MAR), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Marriott International is the larger business by last-quarter revenue ($6.7B vs $6.3B, roughly 1.1× Carnival). Marriott International runs the higher net margin — 6.6% vs 6.7%, a 0.0% gap on every dollar of revenue. On growth, Carnival posted the faster year-over-year revenue change (6.6% vs 4.1%). Over the past eight quarters, Carnival's revenue compounded faster (8.2% CAGR vs 5.8%).

Carnival is a festive season that occurs at the close of the Christian pre-Lenten period, consisting of Quinquagesima or Shrove Sunday, Shrove Monday, and Shrove Tuesday or Mardi Gras.

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging brands that include hotel, residential, and timeshare properties. Marriott International owns over 37 hotel and timeshare brands with 9,000 locations and 1,597,380 rooms across its network. Marriott International is headquartered in Bethesda, Maryland. The company is the successor to the hospitality division of the Marriott Corporation, founded by J.

CCL vs MAR — Head-to-Head

Bigger by revenue
MAR
MAR
1.1× larger
MAR
$6.7B
$6.3B
CCL
Growing faster (revenue YoY)
CCL
CCL
+2.6% gap
CCL
6.6%
4.1%
MAR
Higher net margin
MAR
MAR
0.0% more per $
MAR
6.7%
6.6%
CCL
Faster 2-yr revenue CAGR
CCL
CCL
Annualised
CCL
8.2%
5.8%
MAR

Income Statement — Q4 2025 vs Q4 2025

Metric
CCL
CCL
MAR
MAR
Revenue
$6.3B
$6.7B
Net Profit
$421.0M
$445.0M
Gross Margin
Operating Margin
11.6%
11.6%
Net Margin
6.6%
6.7%
Revenue YoY
6.6%
4.1%
Net Profit YoY
38.9%
-2.2%
EPS (diluted)
$0.33
$1.67

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
CCL
CCL
MAR
MAR
Q4 25
$6.3B
$6.7B
Q3 25
$8.2B
$6.5B
Q2 25
$6.3B
$6.7B
Q1 25
$5.8B
$6.3B
Q4 24
$5.9B
$6.4B
Q3 24
$7.9B
$6.3B
Q2 24
$5.8B
$6.4B
Q1 24
$5.4B
$6.0B
Net Profit
CCL
CCL
MAR
MAR
Q4 25
$421.0M
$445.0M
Q3 25
$1.9B
$728.0M
Q2 25
$565.0M
$763.0M
Q1 25
$-78.0M
$665.0M
Q4 24
$303.0M
$455.0M
Q3 24
$1.7B
$584.0M
Q2 24
$92.0M
$772.0M
Q1 24
$-214.0M
$564.0M
Gross Margin
CCL
CCL
MAR
MAR
Q4 25
Q3 25
46.2%
Q2 25
38.6%
Q1 25
35.2%
Q4 24
35.5%
Q3 24
45.5%
Q2 24
34.3%
Q1 24
31.5%
Operating Margin
CCL
CCL
MAR
MAR
Q4 25
11.6%
11.6%
Q3 25
27.9%
18.2%
Q2 25
14.8%
18.3%
Q1 25
9.3%
15.1%
Q4 24
9.4%
11.7%
Q3 24
27.6%
15.1%
Q2 24
9.7%
18.6%
Q1 24
5.1%
14.7%
Net Margin
CCL
CCL
MAR
MAR
Q4 25
6.6%
6.7%
Q3 25
22.7%
11.2%
Q2 25
8.9%
11.3%
Q1 25
-1.3%
10.6%
Q4 24
5.1%
7.1%
Q3 24
22.0%
9.3%
Q2 24
1.6%
12.0%
Q1 24
-4.0%
9.4%
EPS (diluted)
CCL
CCL
MAR
MAR
Q4 25
$0.33
$1.67
Q3 25
$1.33
$2.67
Q2 25
$0.42
$2.78
Q1 25
$-0.06
$2.39
Q4 24
$0.28
$1.64
Q3 24
$1.26
$2.07
Q2 24
$0.07
$2.69
Q1 24
$-0.17
$1.93

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
CCL
CCL
MAR
MAR
Cash + ST InvestmentsLiquidity on hand
$1.9B
$358.0M
Total DebtLower is stronger
$27.4B
$15.0B
Stockholders' EquityBook value
$12.3B
$-3.8B
Total Assets
$51.7B
$27.5B
Debt / EquityLower = less leverage
2.23×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
CCL
CCL
MAR
MAR
Q4 25
$1.9B
$358.0M
Q3 25
$1.8B
$678.0M
Q2 25
$2.1B
$671.0M
Q1 25
$833.0M
$523.0M
Q4 24
$1.2B
$396.0M
Q3 24
$1.5B
$394.0M
Q2 24
$1.6B
$349.0M
Q1 24
$2.2B
$429.0M
Total Debt
CCL
CCL
MAR
MAR
Q4 25
$27.4B
$15.0B
Q3 25
$27.2B
$14.4B
Q2 25
$28.0B
$14.5B
Q1 25
$27.7B
$14.1B
Q4 24
$28.2B
$13.1B
Q3 24
$29.6B
$12.7B
Q2 24
$30.2B
$12.2B
Q1 24
$31.6B
$11.7B
Stockholders' Equity
CCL
CCL
MAR
MAR
Q4 25
$12.3B
$-3.8B
Q3 25
$11.9B
$-3.1B
Q2 25
$10.0B
$-3.0B
Q1 25
$9.2B
$-3.2B
Q4 24
$9.3B
$-3.0B
Q3 24
$8.6B
$-2.4B
Q2 24
$6.8B
$-2.1B
Q1 24
$6.7B
$-1.6B
Total Assets
CCL
CCL
MAR
MAR
Q4 25
$51.7B
$27.5B
Q3 25
$50.8B
$27.8B
Q2 25
$51.2B
$27.3B
Q1 25
$48.5B
$26.7B
Q4 24
$49.1B
$26.2B
Q3 24
$49.8B
$26.2B
Q2 24
$49.6B
$25.7B
Q1 24
$49.8B
$25.8B
Debt / Equity
CCL
CCL
MAR
MAR
Q4 25
2.23×
Q3 25
2.28×
Q2 25
2.79×
Q1 25
3.02×
Q4 24
3.05×
Q3 24
3.45×
Q2 24
4.43×
Q1 24
4.72×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
CCL
CCL
MAR
MAR
Operating Cash FlowLast quarter
$1.5B
$829.0M
Free Cash FlowOCF − Capex
$12.0M
FCF MarginFCF / Revenue
0.2%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
23.8%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
3.61×
1.86×
TTM Free Cash FlowTrailing 4 quarters
$2.6B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
CCL
CCL
MAR
MAR
Q4 25
$1.5B
$829.0M
Q3 25
$1.4B
$1.1B
Q2 25
$2.4B
$643.0M
Q1 25
$925.0M
$647.0M
Q4 24
$911.0M
$318.0M
Q3 24
$1.2B
$880.0M
Q2 24
$2.0B
$772.0M
Q1 24
$1.8B
$779.0M
Free Cash Flow
CCL
CCL
MAR
MAR
Q4 25
$12.0M
Q3 25
$736.0M
$951.0M
Q2 25
$1.5B
$488.0M
Q1 25
$318.0M
$512.0M
Q4 24
$319.0M
$-24.0M
Q3 24
$628.0M
$706.0M
Q2 24
$720.0M
$647.0M
Q1 24
$-370.0M
$670.0M
FCF Margin
CCL
CCL
MAR
MAR
Q4 25
0.2%
Q3 25
9.0%
14.7%
Q2 25
24.4%
7.2%
Q1 25
5.5%
8.2%
Q4 24
5.4%
-0.4%
Q3 24
8.0%
11.3%
Q2 24
12.5%
10.0%
Q1 24
-6.8%
11.2%
Capex Intensity
CCL
CCL
MAR
MAR
Q4 25
23.8%
Q3 25
7.9%
2.2%
Q2 25
13.4%
2.3%
Q1 25
10.4%
2.2%
Q4 24
10.0%
5.3%
Q3 24
7.3%
2.8%
Q2 24
22.8%
1.9%
Q1 24
39.5%
1.8%
Cash Conversion
CCL
CCL
MAR
MAR
Q4 25
3.61×
1.86×
Q3 25
0.75×
1.50×
Q2 25
4.23×
0.84×
Q1 25
0.97×
Q4 24
3.01×
0.70×
Q3 24
0.69×
1.51×
Q2 24
22.16×
1.00×
Q1 24
1.38×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

CCL
CCL

Cruise Passenger Ticket$4.1B64%
Other$2.2B34%
Cruise$90.0M1%
Tour And Other$29.0M0%

MAR
MAR

Segment breakdown not available.

Related Comparisons