vs
Side-by-side financial comparison of Carnival (CCL) and SHOPIFY INC. (SHOP). Click either name above to swap in a different company.
Carnival is the larger business by last-quarter revenue ($6.3B vs $3.7B, roughly 1.7× SHOPIFY INC.). SHOPIFY INC. runs the higher net margin — 20.2% vs 6.6%, a 13.6% gap on every dollar of revenue. On growth, SHOPIFY INC. posted the faster year-over-year revenue change (30.6% vs 6.6%). SHOPIFY INC. produced more free cash flow last quarter ($715.0M vs $12.0M). Over the past eight quarters, SHOPIFY INC.'s revenue compounded faster (40.5% CAGR vs 8.2%).
CarnivalCCLEarnings & Financial Report
Carnival is the world's largest leisure travel group specializing in cruise operations. It owns multiple globally recognized cruise brands, serving millions of passengers yearly, offering all-inclusive vacation experiences covering accommodation, catering, entertainment, and shore excursions across global popular destinations.
Shopify Inc., stylized as shopify, is a Canadian multinational e-commerce company headquartered in Ottawa, Ontario that operates a platform for retail point-of-sale systems. The company has over 5 million customers and processed US$292.3 billion in transactions in 2024, of which 57% was in the United States. Major customers include Tesla, LVMH, Nestlé, PepsiCo, AB InBev, Kraft Heinz, Lindt, Whole Foods Market, Red Bull, and Hyatt.
CCL vs SHOP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.3B | $3.7B |
| Net Profit | $421.0M | $743.0M |
| Gross Margin | — | 46.1% |
| Operating Margin | 11.6% | 17.2% |
| Net Margin | 6.6% | 20.2% |
| Revenue YoY | 6.6% | 30.6% |
| Net Profit YoY | 38.9% | -42.5% |
| EPS (diluted) | $0.33 | $0.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.3B | $3.7B | ||
| Q3 25 | $8.2B | $2.8B | ||
| Q2 25 | $6.3B | $2.7B | ||
| Q1 25 | $5.8B | $2.4B | ||
| Q4 24 | $5.9B | $2.8B | ||
| Q3 24 | $7.9B | $2.2B | ||
| Q2 24 | $5.8B | $2.0B | ||
| Q1 24 | $5.4B | $1.9B |
| Q4 25 | $421.0M | $743.0M | ||
| Q3 25 | $1.9B | $264.0M | ||
| Q2 25 | $565.0M | $906.0M | ||
| Q1 25 | $-78.0M | $-682.0M | ||
| Q4 24 | $303.0M | $1.3B | ||
| Q3 24 | $1.7B | $828.0M | ||
| Q2 24 | $92.0M | $171.0M | ||
| Q1 24 | $-214.0M | $-273.0M |
| Q4 25 | — | 46.1% | ||
| Q3 25 | 46.2% | 48.9% | ||
| Q2 25 | 38.6% | 48.6% | ||
| Q1 25 | 35.2% | 49.5% | ||
| Q4 24 | 35.5% | 48.1% | ||
| Q3 24 | 45.5% | 51.7% | ||
| Q2 24 | 34.3% | 51.1% | ||
| Q1 24 | 31.5% | 51.4% |
| Q4 25 | 11.6% | 17.2% | ||
| Q3 25 | 27.9% | 12.1% | ||
| Q2 25 | 14.8% | 10.9% | ||
| Q1 25 | 9.3% | 8.6% | ||
| Q4 24 | 9.4% | 16.5% | ||
| Q3 24 | 27.6% | 13.1% | ||
| Q2 24 | 9.7% | 11.8% | ||
| Q1 24 | 5.1% | 4.6% |
| Q4 25 | 6.6% | 20.2% | ||
| Q3 25 | 22.7% | 9.3% | ||
| Q2 25 | 8.9% | 33.8% | ||
| Q1 25 | -1.3% | -28.9% | ||
| Q4 24 | 5.1% | 46.0% | ||
| Q3 24 | 22.0% | 38.3% | ||
| Q2 24 | 1.6% | 8.4% | ||
| Q1 24 | -4.0% | -14.7% |
| Q4 25 | $0.33 | $0.58 | ||
| Q3 25 | $1.33 | $0.20 | ||
| Q2 25 | $0.42 | $0.69 | ||
| Q1 25 | $-0.06 | $-0.53 | ||
| Q4 24 | $0.28 | $0.99 | ||
| Q3 24 | $1.26 | $0.64 | ||
| Q2 24 | $0.07 | $0.13 | ||
| Q1 24 | $-0.17 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $5.8B |
| Total DebtLower is stronger | $27.4B | — |
| Stockholders' EquityBook value | $12.3B | $13.5B |
| Total Assets | $51.7B | $15.2B |
| Debt / EquityLower = less leverage | 2.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $5.8B | ||
| Q3 25 | $1.8B | $6.3B | ||
| Q2 25 | $2.1B | $5.8B | ||
| Q1 25 | $833.0M | $5.5B | ||
| Q4 24 | $1.2B | $5.5B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $2.2B | — |
| Q4 25 | $27.4B | — | ||
| Q3 25 | $27.2B | — | ||
| Q2 25 | $28.0B | — | ||
| Q1 25 | $27.7B | — | ||
| Q4 24 | $28.2B | — | ||
| Q3 24 | $29.6B | — | ||
| Q2 24 | $30.2B | — | ||
| Q1 24 | $31.6B | — |
| Q4 25 | $12.3B | $13.5B | ||
| Q3 25 | $11.9B | $12.5B | ||
| Q2 25 | $10.0B | $12.1B | ||
| Q1 25 | $9.2B | $11.1B | ||
| Q4 24 | $9.3B | $11.6B | ||
| Q3 24 | $8.6B | $10.1B | ||
| Q2 24 | $6.8B | $9.2B | ||
| Q1 24 | $6.7B | $8.9B |
| Q4 25 | $51.7B | $15.2B | ||
| Q3 25 | $50.8B | $15.0B | ||
| Q2 25 | $51.2B | $14.6B | ||
| Q1 25 | $48.5B | $13.4B | ||
| Q4 24 | $49.1B | $13.9B | ||
| Q3 24 | $49.8B | — | ||
| Q2 24 | $49.6B | — | ||
| Q1 24 | $49.8B | — |
| Q4 25 | 2.23× | — | ||
| Q3 25 | 2.28× | — | ||
| Q2 25 | 2.79× | — | ||
| Q1 25 | 3.02× | — | ||
| Q4 24 | 3.05× | — | ||
| Q3 24 | 3.45× | — | ||
| Q2 24 | 4.43× | — | ||
| Q1 24 | 4.72× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5B | $725.0M |
| Free Cash FlowOCF − Capex | $12.0M | $715.0M |
| FCF MarginFCF / Revenue | 0.2% | 19.5% |
| Capex IntensityCapex / Revenue | 23.8% | 0.3% |
| Cash ConversionOCF / Net Profit | 3.61× | 0.98× |
| TTM Free Cash FlowTrailing 4 quarters | $2.6B | $2.0B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $725.0M | ||
| Q3 25 | $1.4B | $513.0M | ||
| Q2 25 | $2.4B | $428.0M | ||
| Q1 25 | $925.0M | $367.0M | ||
| Q4 24 | $911.0M | $615.0M | ||
| Q3 24 | $1.2B | $423.0M | ||
| Q2 24 | $2.0B | $340.0M | ||
| Q1 24 | $1.8B | $238.0M |
| Q4 25 | $12.0M | $715.0M | ||
| Q3 25 | $736.0M | $507.0M | ||
| Q2 25 | $1.5B | $422.0M | ||
| Q1 25 | $318.0M | $363.0M | ||
| Q4 24 | $319.0M | $611.0M | ||
| Q3 24 | $628.0M | $421.0M | ||
| Q2 24 | $720.0M | $333.0M | ||
| Q1 24 | $-370.0M | $232.0M |
| Q4 25 | 0.2% | 19.5% | ||
| Q3 25 | 9.0% | 17.8% | ||
| Q2 25 | 24.4% | 15.7% | ||
| Q1 25 | 5.5% | 15.4% | ||
| Q4 24 | 5.4% | 21.7% | ||
| Q3 24 | 8.0% | 19.5% | ||
| Q2 24 | 12.5% | 16.3% | ||
| Q1 24 | -6.8% | 12.5% |
| Q4 25 | 23.8% | 0.3% | ||
| Q3 25 | 7.9% | 0.2% | ||
| Q2 25 | 13.4% | 0.2% | ||
| Q1 25 | 10.4% | 0.2% | ||
| Q4 24 | 10.0% | 0.1% | ||
| Q3 24 | 7.3% | 0.1% | ||
| Q2 24 | 22.8% | 0.3% | ||
| Q1 24 | 39.5% | 0.3% |
| Q4 25 | 3.61× | 0.98× | ||
| Q3 25 | 0.75× | 1.94× | ||
| Q2 25 | 4.23× | 0.47× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.01× | 0.48× | ||
| Q3 24 | 0.69× | 0.51× | ||
| Q2 24 | 22.16× | 1.99× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CCL
| Cruise Passenger Ticket | $4.1B | 64% |
| Other | $2.2B | 34% |
| Cruise | $90.0M | 1% |
| Tour And Other | $29.0M | 0% |
SHOP
| Services | $2.9B | 79% |
| Subscription And Circulation | $777.0M | 21% |
