vs

Side-by-side financial comparison of Coeur Mining, Inc. (CDE) and NATIONAL FUEL GAS CO (NFG). Click either name above to swap in a different company.

Coeur Mining, Inc. is the larger business by last-quarter revenue ($2.3B vs $425.9M, roughly 5.3× NATIONAL FUEL GAS CO). NATIONAL FUEL GAS CO runs the higher net margin — 35.7% vs 10.9%, a 24.8% gap on every dollar of revenue. On growth, Coeur Mining, Inc. posted the faster year-over-year revenue change (529.0% vs 1.7%). Over the past eight quarters, Coeur Mining, Inc.'s revenue compounded faster (219.4% CAGR vs 12.1%).

Coeur Mining, Inc. is a precious metals mining company listed on the New York Stock exchange. It operates five mines located in North America. Coeur employs 2,200 people and in 2012 it was the world's 9th largest silver producer. In 2013 the company changed its name to Coeur Mining, Inc. from Coeur d'Alene Mines and moved its head office to Chicago, Illinois from Coeur d'Alene, Idaho.

National Fuel Gas Company is a diversified energy company with $6.2 billion in assets distributed among the following five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. National Fuel Gas was incorporated in 1902 and is based in Williamsville, New York.

CDE vs NFG — Head-to-Head

Bigger by revenue
CDE
CDE
5.3× larger
CDE
$2.3B
$425.9M
NFG
Growing faster (revenue YoY)
CDE
CDE
+527.2% gap
CDE
529.0%
1.7%
NFG
Higher net margin
NFG
NFG
24.8% more per $
NFG
35.7%
10.9%
CDE
Faster 2-yr revenue CAGR
CDE
CDE
Annualised
CDE
219.4%
12.1%
NFG

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
CDE
CDE
NFG
NFG
Revenue
$2.3B
$425.9M
Net Profit
$246.8M
$152.0M
Gross Margin
Operating Margin
15.4%
81.5%
Net Margin
10.9%
35.7%
Revenue YoY
529.0%
1.7%
Net Profit YoY
638.9%
EPS (diluted)
$0.35
$1.59

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CDE
CDE
NFG
NFG
Q1 26
$2.3B
$425.9M
Q4 25
$674.8M
$637.9M
Q3 25
$554.6M
$443.1M
Q2 25
$480.6M
$527.4M
Q1 25
$360.1M
$734.8M
Q4 24
$305.4M
$513.8M
Q3 24
$313.5M
$310.0M
Q2 24
$222.0M
$338.6M
Net Profit
CDE
CDE
NFG
NFG
Q1 26
$246.8M
$152.0M
Q4 25
$215.0M
$181.6M
Q3 25
$266.8M
$107.3M
Q2 25
$70.7M
$149.8M
Q1 25
$33.4M
$216.4M
Q4 24
$37.9M
$45.0M
Q3 24
$48.7M
$-167.6M
Q2 24
$1.4M
$-54.2M
Gross Margin
CDE
CDE
NFG
NFG
Q1 26
Q4 25
86.6%
Q3 25
Q2 25
94.7%
Q1 25
81.6%
Q4 24
87.3%
Q3 24
Q2 24
98.5%
Operating Margin
CDE
CDE
NFG
NFG
Q1 26
15.4%
81.5%
Q4 25
48.6%
43.3%
Q3 25
31.9%
40.6%
Q2 25
29.1%
43.7%
Q1 25
17.3%
43.2%
Q4 24
21.8%
16.8%
Q3 24
26.9%
-63.4%
Q2 24
7.5%
-15.2%
Net Margin
CDE
CDE
NFG
NFG
Q1 26
10.9%
35.7%
Q4 25
31.9%
28.5%
Q3 25
48.1%
24.2%
Q2 25
14.7%
28.4%
Q1 25
9.3%
29.4%
Q4 24
12.4%
8.8%
Q3 24
15.5%
-54.1%
Q2 24
0.6%
-16.0%
EPS (diluted)
CDE
CDE
NFG
NFG
Q1 26
$0.35
$1.59
Q4 25
$0.37
$1.98
Q3 25
$0.41
$1.18
Q2 25
$0.11
$1.64
Q1 25
$0.06
$2.37
Q4 24
$0.11
$0.49
Q3 24
$0.12
$-1.81
Q2 24
$0.00
$-0.59

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CDE
CDE
NFG
NFG
Cash + ST InvestmentsLiquidity on hand
$843.2M
Total DebtLower is stronger
$300.0M
Stockholders' EquityBook value
Total Assets
$15.3B
$9.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CDE
CDE
NFG
NFG
Q1 26
$843.2M
Q4 25
$553.6M
$271.4M
Q3 25
$266.3M
$43.2M
Q2 25
$111.6M
$39.3M
Q1 25
$77.6M
$40.0M
Q4 24
$55.1M
$48.7M
Q3 24
$76.9M
$38.2M
Q2 24
$74.1M
$81.4M
Total Debt
CDE
CDE
NFG
NFG
Q1 26
$300.0M
Q4 25
$2.7B
Q3 25
$2.7B
Q2 25
$2.7B
Q1 25
$2.7B
Q4 24
$2.7B
Q3 24
$2.7B
Q2 24
$2.7B
Stockholders' Equity
CDE
CDE
NFG
NFG
Q1 26
Q4 25
$3.3B
$3.6B
Q3 25
$3.1B
$3.1B
Q2 25
$2.8B
$3.0B
Q1 25
$2.7B
$2.8B
Q4 24
$1.1B
$-76.2M
Q3 24
$1.1B
$-15.5M
Q2 24
$1.0B
$5.0M
Total Assets
CDE
CDE
NFG
NFG
Q1 26
$15.3B
$9.1B
Q4 25
$4.7B
$9.2B
Q3 25
$4.5B
$8.7B
Q2 25
$4.2B
$8.4B
Q1 25
$4.1B
$8.5B
Q4 24
$2.3B
$8.3B
Q3 24
$2.2B
$8.3B
Q2 24
$2.1B
$8.5B
Debt / Equity
CDE
CDE
NFG
NFG
Q1 26
Q4 25
0.75×
Q3 25
0.87×
Q2 25
0.90×
Q1 25
0.99×
Q4 24
Q3 24
Q2 24
532.10×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CDE
CDE
NFG
NFG
Operating Cash FlowLast quarter
$657.3M
Free Cash FlowOCF − Capex
$266.8M
FCF MarginFCF / Revenue
11.8%
Capex IntensityCapex / Revenue
3.3%
117.0%
Cash ConversionOCF / Net Profit
4.32×
TTM Free Cash FlowTrailing 4 quarters
$914.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CDE
CDE
NFG
NFG
Q1 26
$657.3M
Q4 25
$374.6M
$274.9M
Q3 25
$237.7M
$237.8M
Q2 25
$207.0M
$388.4M
Q1 25
$67.6M
$253.8M
Q4 24
$63.8M
$220.1M
Q3 24
$111.1M
$197.9M
Q2 24
$15.2M
$281.8M
Free Cash Flow
CDE
CDE
NFG
NFG
Q1 26
$266.8M
Q4 25
$313.3M
$-2.7M
Q3 25
$188.7M
$-47.8M
Q2 25
$146.1M
$195.3M
Q1 25
$17.6M
$59.9M
Q4 24
$16.1M
$-20.3M
Q3 24
$69.1M
$-49.1M
Q2 24
$-36.2M
$79.5M
FCF Margin
CDE
CDE
NFG
NFG
Q1 26
11.8%
Q4 25
46.4%
-0.4%
Q3 25
34.0%
-10.8%
Q2 25
30.4%
37.0%
Q1 25
4.9%
8.2%
Q4 24
5.3%
-4.0%
Q3 24
22.0%
-15.8%
Q2 24
-16.3%
23.5%
Capex Intensity
CDE
CDE
NFG
NFG
Q1 26
3.3%
117.0%
Q4 25
9.1%
43.5%
Q3 25
8.8%
64.4%
Q2 25
12.7%
36.6%
Q1 25
13.9%
26.4%
Q4 24
15.6%
46.8%
Q3 24
13.4%
79.7%
Q2 24
23.2%
59.7%
Cash Conversion
CDE
CDE
NFG
NFG
Q1 26
4.32×
Q4 25
1.74×
1.51×
Q3 25
0.89×
2.21×
Q2 25
2.93×
2.59×
Q1 25
2.03×
1.17×
Q4 24
1.69×
4.89×
Q3 24
2.28×
Q2 24
10.69×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CDE
CDE

EBITDA$1.3B58%
Other$915.9M40%
Asset retirement obligation accretion$19.8M1%
Wage and hour litigation settlement$6.5M0%
Inventory adjustments and write-downs$5.4M0%
Mexico arbitration matter$2.6M0%
Kensington royalty settlement$29.0K0%

NFG
NFG

Revenues from External Customers$425.8M100%
Intersegment Revenues$126.0K0%

Related Comparisons