vs
Side-by-side financial comparison of Cadre Holdings, Inc. (CDRE) and MSA Safety Inc (MSA). Click either name above to swap in a different company.
MSA Safety Inc is the larger business by last-quarter revenue ($510.9M vs $167.2M, roughly 3.1× Cadre Holdings, Inc.). MSA Safety Inc runs the higher net margin — 17.0% vs 7.0%, a 10.0% gap on every dollar of revenue. On growth, MSA Safety Inc posted the faster year-over-year revenue change (2.2% vs -5.0%). MSA Safety Inc produced more free cash flow last quarter ($106.0M vs $18.0M). Over the past eight quarters, MSA Safety Inc's revenue compounded faster (11.2% CAGR vs 10.1%).
RealCadre LLC, commonly Cadre, is an American financial technology company that provides individuals and institutions direct access to real estate investment properties, including commercial properties based in New York. The business and financial press describe it as a platform that "makes the real estate market more like the stock market" by allowing investors to select the individual transactions in which they participate, while investing a smaller amount than would be required to fully fu...
Mine Safety Appliances, or MSA Safety Incorporated, is an American manufacturer and supplier of safety equipment designed for use in a variety of hazardous conditions in industries such as construction, the military, fire service, and chemical, oil, and gas production. MSA is based in the Pittsburgh suburb of Cranberry.
CDRE vs MSA — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $167.2M | $510.9M |
| Net Profit | $11.7M | $86.9M |
| Gross Margin | 43.4% | 46.9% |
| Operating Margin | 12.2% | 22.3% |
| Net Margin | 7.0% | 17.0% |
| Revenue YoY | -5.0% | 2.2% |
| Net Profit YoY | -9.6% | -1.2% |
| EPS (diluted) | $0.22 | $2.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $167.2M | $510.9M | ||
| Q3 25 | $155.9M | $468.4M | ||
| Q2 25 | $157.1M | $474.1M | ||
| Q1 25 | $130.1M | $421.3M | ||
| Q4 24 | $176.0M | $499.7M | ||
| Q3 24 | $109.4M | $432.7M | ||
| Q2 24 | $144.3M | $462.5M | ||
| Q1 24 | $137.9M | $413.3M |
| Q4 25 | $11.7M | $86.9M | ||
| Q3 25 | $10.9M | $69.6M | ||
| Q2 25 | $12.2M | $62.8M | ||
| Q1 25 | $9.2M | $59.6M | ||
| Q4 24 | $13.0M | $87.9M | ||
| Q3 24 | $3.7M | $66.6M | ||
| Q2 24 | $12.6M | $72.2M | ||
| Q1 24 | $6.9M | $58.1M |
| Q4 25 | 43.4% | 46.9% | ||
| Q3 25 | 42.7% | 46.5% | ||
| Q2 25 | 40.9% | 46.6% | ||
| Q1 25 | 43.1% | 45.9% | ||
| Q4 24 | 43.9% | 46.9% | ||
| Q3 24 | 36.6% | 47.9% | ||
| Q2 24 | 40.6% | 48.2% | ||
| Q1 24 | 41.8% | 47.3% |
| Q4 25 | 12.2% | 22.3% | ||
| Q3 25 | 12.0% | 20.1% | ||
| Q2 25 | 9.3% | 18.1% | ||
| Q1 25 | 10.4% | 18.5% | ||
| Q4 24 | 16.7% | 23.5% | ||
| Q3 24 | 5.0% | 21.1% | ||
| Q2 24 | 13.8% | 21.6% | ||
| Q1 24 | 8.7% | 19.4% |
| Q4 25 | 7.0% | 17.0% | ||
| Q3 25 | 7.0% | 14.9% | ||
| Q2 25 | 7.8% | 13.2% | ||
| Q1 25 | 7.1% | 14.1% | ||
| Q4 24 | 7.4% | 17.6% | ||
| Q3 24 | 3.3% | 15.4% | ||
| Q2 24 | 8.7% | 15.6% | ||
| Q1 24 | 5.0% | 14.1% |
| Q4 25 | $0.22 | $2.22 | ||
| Q3 25 | $0.27 | $1.77 | ||
| Q2 25 | $0.30 | $1.59 | ||
| Q1 25 | $0.23 | $1.51 | ||
| Q4 24 | $0.32 | $2.22 | ||
| Q3 24 | $0.09 | $1.69 | ||
| Q2 24 | $0.31 | $1.83 | ||
| Q1 24 | $0.18 | $1.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $122.9M | $165.1M |
| Total DebtLower is stronger | — | $580.9M |
| Stockholders' EquityBook value | $317.8M | $1.4B |
| Total Assets | $770.0M | $2.6B |
| Debt / EquityLower = less leverage | — | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $122.9M | $165.1M | ||
| Q3 25 | $150.9M | $170.0M | ||
| Q2 25 | $137.5M | $147.0M | ||
| Q1 25 | $133.4M | $170.6M | ||
| Q4 24 | $124.9M | $164.6M | ||
| Q3 24 | $93.0M | $154.4M | ||
| Q2 24 | $105.9M | $146.8M | ||
| Q1 24 | $87.1M | $148.3M |
| Q4 25 | — | $580.9M | ||
| Q3 25 | — | $628.6M | ||
| Q2 25 | — | $679.3M | ||
| Q1 25 | — | $502.1M | ||
| Q4 24 | — | $508.0M | ||
| Q3 24 | — | $554.7M | ||
| Q2 24 | — | $588.2M | ||
| Q1 24 | — | $596.2M |
| Q4 25 | $317.8M | $1.4B | ||
| Q3 25 | $340.4M | $1.3B | ||
| Q2 25 | $332.5M | $1.3B | ||
| Q1 25 | $317.6M | $1.2B | ||
| Q4 24 | $311.5M | $1.1B | ||
| Q3 24 | $300.3M | $1.1B | ||
| Q2 24 | $299.4M | $1.0B | ||
| Q1 24 | $270.7M | $994.8M |
| Q4 25 | $770.0M | $2.6B | ||
| Q3 25 | $792.1M | $2.6B | ||
| Q2 25 | $794.4M | $2.6B | ||
| Q1 25 | $656.3M | $2.2B | ||
| Q4 24 | $652.7M | $2.2B | ||
| Q3 24 | $616.6M | $2.2B | ||
| Q2 24 | $620.6M | $2.2B | ||
| Q1 24 | $599.4M | $2.2B |
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.60× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $21.3M | $122.4M |
| Free Cash FlowOCF − Capex | $18.0M | $106.0M |
| FCF MarginFCF / Revenue | 10.7% | 20.8% |
| Capex IntensityCapex / Revenue | 2.0% | 3.2% |
| Cash ConversionOCF / Net Profit | 1.81× | 1.41× |
| TTM Free Cash FlowTrailing 4 quarters | $56.8M | $295.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.3M | $122.4M | ||
| Q3 25 | $22.5M | $112.5M | ||
| Q2 25 | $2.6M | $67.2M | ||
| Q1 25 | $17.4M | $61.8M | ||
| Q4 24 | $23.7M | $107.9M | ||
| Q3 24 | $-5.2M | $84.3M | ||
| Q2 24 | $11.1M | $53.3M | ||
| Q1 24 | $2.1M | $50.9M |
| Q4 25 | $18.0M | $106.0M | ||
| Q3 25 | $21.6M | $100.5M | ||
| Q2 25 | $1.2M | $37.9M | ||
| Q1 25 | $16.1M | $51.0M | ||
| Q4 24 | $22.4M | $93.5M | ||
| Q3 24 | $-6.2M | $70.1M | ||
| Q2 24 | $9.1M | $39.0M | ||
| Q1 24 | $794.0K | $39.7M |
| Q4 25 | 10.7% | 20.8% | ||
| Q3 25 | 13.9% | 21.4% | ||
| Q2 25 | 0.7% | 8.0% | ||
| Q1 25 | 12.4% | 12.1% | ||
| Q4 24 | 12.7% | 18.7% | ||
| Q3 24 | -5.7% | 16.2% | ||
| Q2 24 | 6.3% | 8.4% | ||
| Q1 24 | 0.6% | 9.6% |
| Q4 25 | 2.0% | 3.2% | ||
| Q3 25 | 0.5% | 2.6% | ||
| Q2 25 | 0.9% | 6.2% | ||
| Q1 25 | 1.0% | 2.6% | ||
| Q4 24 | 0.7% | 2.9% | ||
| Q3 24 | 0.9% | 3.3% | ||
| Q2 24 | 1.4% | 3.1% | ||
| Q1 24 | 1.0% | 2.7% |
| Q4 25 | 1.81× | 1.41× | ||
| Q3 25 | 2.05× | 1.62× | ||
| Q2 25 | 0.21× | 1.07× | ||
| Q1 25 | 1.88× | 1.04× | ||
| Q4 24 | 1.83× | 1.23× | ||
| Q3 24 | -1.43× | 1.27× | ||
| Q2 24 | 0.89× | 0.74× | ||
| Q1 24 | 0.31× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CDRE
| U.s.state And Local Agencies | $72.7M | 43% |
| Other | $48.6M | 29% |
| U.s.Federal Agencies | $31.6M | 19% |
| Commercial | $12.0M | 7% |
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |
