vs
Side-by-side financial comparison of CDW Corporation (CDW) and Lam Research (LRCX). Click either name above to swap in a different company.
CDW Corporation is the larger business by last-quarter revenue ($5.5B vs $5.3B, roughly 1.0× Lam Research). On growth, Lam Research posted the faster year-over-year revenue change (22.1% vs 6.3%). Lam Research produced more free cash flow last quarter ($1.2B vs $395.9M). Over the past eight quarters, Lam Research's revenue compounded faster (18.7% CAGR vs 6.3%).
CDW Corporation is an American multi-brand provider of information technology services, serving business, government, education, and healthcare sectors across the United States, the United Kingdom, and Canada. Headquartered in Vernon Hills, Illinois, CDW is a Fortune 500 and generated $21 billion in annual net sales in 2023.
Lam Research Corporation is an American supplier of wafer-fabrication equipment and related services to the semiconductor industry. Its products are used primarily in front-end wafer processing, which involves the steps that create the active components of semiconductor devices and their wiring (interconnects). The company also builds equipment for back-end wafer-level packaging (WLP) and for related manufacturing markets such as for microelectromechanical systems (MEMS).
CDW vs LRCX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $5.5B | $5.3B |
| Net Profit | — | $1.6B |
| Gross Margin | 22.8% | 49.6% |
| Operating Margin | 7.8% | 33.9% |
| Net Margin | — | 29.8% |
| Revenue YoY | 6.3% | 22.1% |
| Net Profit YoY | — | 33.8% |
| EPS (diluted) | $2.13 | $1.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.5B | $5.3B | ||
| Q3 25 | $5.7B | $5.3B | ||
| Q2 25 | $6.0B | $5.2B | ||
| Q1 25 | $5.2B | $4.7B | ||
| Q4 24 | $5.2B | $4.4B | ||
| Q3 24 | $5.5B | $4.2B | ||
| Q2 24 | $5.4B | $3.9B | ||
| Q1 24 | $4.9B | $3.8B |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $291.0M | $1.6B | ||
| Q2 25 | $271.2M | $1.7B | ||
| Q1 25 | $224.9M | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $316.4M | $1.1B | ||
| Q2 24 | $281.1M | $1.0B | ||
| Q1 24 | $216.1M | $965.8M |
| Q4 25 | 22.8% | 49.6% | ||
| Q3 25 | 21.9% | 50.4% | ||
| Q2 25 | 20.8% | 50.1% | ||
| Q1 25 | 21.6% | 49.0% | ||
| Q4 24 | 22.3% | 47.4% | ||
| Q3 24 | 21.8% | 48.0% | ||
| Q2 24 | 21.8% | 47.5% | ||
| Q1 24 | 21.8% | 47.5% |
| Q4 25 | 7.8% | 33.9% | ||
| Q3 25 | 7.7% | 34.4% | ||
| Q2 25 | 7.0% | 33.7% | ||
| Q1 25 | 7.0% | 33.1% | ||
| Q4 24 | 7.9% | 30.5% | ||
| Q3 24 | 8.7% | 30.3% | ||
| Q2 24 | 8.0% | 29.1% | ||
| Q1 24 | 6.7% | 27.9% |
| Q4 25 | — | 29.8% | ||
| Q3 25 | 5.1% | 29.5% | ||
| Q2 25 | 4.5% | 33.3% | ||
| Q1 25 | 4.3% | 28.2% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | 5.7% | 26.8% | ||
| Q2 24 | 5.2% | 26.4% | ||
| Q1 24 | 4.4% | 25.5% |
| Q4 25 | $2.13 | $1.26 | ||
| Q3 25 | $2.21 | $1.24 | ||
| Q2 25 | $2.05 | $1.34 | ||
| Q1 25 | $1.69 | $1.03 | ||
| Q4 24 | $1.97 | $0.92 | ||
| Q3 24 | $2.34 | $0.86 | ||
| Q2 24 | $2.07 | $7.78 | ||
| Q1 24 | $1.59 | $7.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $618.7M | $6.2B |
| Total DebtLower is stronger | — | $3.7B |
| Stockholders' EquityBook value | $2.6B | $10.1B |
| Total Assets | $16.0B | $21.4B |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $618.7M | $6.2B | ||
| Q3 25 | $452.9M | $6.7B | ||
| Q2 25 | $481.0M | $6.4B | ||
| Q1 25 | $688.1M | $5.5B | ||
| Q4 24 | $717.7M | $5.7B | ||
| Q3 24 | $1.2B | $6.1B | ||
| Q2 24 | $665.3M | $5.8B | ||
| Q1 24 | $803.8M | $5.7B |
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $2.6B | $10.1B | ||
| Q3 25 | $2.5B | $10.2B | ||
| Q2 25 | $2.5B | $9.9B | ||
| Q1 25 | $2.3B | $9.5B | ||
| Q4 24 | $2.4B | $8.8B | ||
| Q3 24 | $2.3B | $8.5B | ||
| Q2 24 | $2.2B | $8.5B | ||
| Q1 24 | $2.1B | $8.0B |
| Q4 25 | $16.0B | $21.4B | ||
| Q3 25 | $15.2B | $21.9B | ||
| Q2 25 | $15.3B | $21.3B | ||
| Q1 25 | $15.0B | $20.0B | ||
| Q4 24 | $14.7B | $19.8B | ||
| Q3 24 | $14.4B | $19.5B | ||
| Q2 24 | $13.6B | $18.7B | ||
| Q1 24 | $13.2B | $18.3B |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | 0.37× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $433.8M | $1.5B |
| Free Cash FlowOCF − Capex | $395.9M | $1.2B |
| FCF MarginFCF / Revenue | 7.2% | 22.8% |
| Capex IntensityCapex / Revenue | 0.7% | 4.9% |
| Cash ConversionOCF / Net Profit | — | 0.93× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $6.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $433.8M | $1.5B | ||
| Q3 25 | $328.3M | $1.8B | ||
| Q2 25 | $155.9M | $2.6B | ||
| Q1 25 | $287.2M | $1.3B | ||
| Q4 24 | $345.3M | $741.9M | ||
| Q3 24 | $342.1M | $1.6B | ||
| Q2 24 | $149.9M | $862.4M | ||
| Q1 24 | $440.0M | $1.4B |
| Q4 25 | $395.9M | $1.2B | ||
| Q3 25 | $298.5M | $1.6B | ||
| Q2 25 | $133.4M | $2.4B | ||
| Q1 25 | $260.3M | $1.0B | ||
| Q4 24 | $316.7M | $553.6M | ||
| Q3 24 | $308.5M | $1.5B | ||
| Q2 24 | $119.0M | $761.7M | ||
| Q1 24 | $410.5M | $1.3B |
| Q4 25 | 7.2% | 22.8% | ||
| Q3 25 | 5.2% | 29.9% | ||
| Q2 25 | 2.2% | 46.1% | ||
| Q1 25 | 5.0% | 21.6% | ||
| Q4 24 | 6.1% | 12.7% | ||
| Q3 24 | 5.6% | 35.0% | ||
| Q2 24 | 2.2% | 19.7% | ||
| Q1 24 | 8.4% | 33.8% |
| Q4 25 | 0.7% | 4.9% | ||
| Q3 25 | 0.5% | 3.5% | ||
| Q2 25 | 0.4% | 3.3% | ||
| Q1 25 | 0.5% | 6.1% | ||
| Q4 24 | 0.6% | 4.3% | ||
| Q3 24 | 0.6% | 2.7% | ||
| Q2 24 | 0.6% | 2.6% | ||
| Q1 24 | 0.6% | 2.7% |
| Q4 25 | — | 0.93× | ||
| Q3 25 | 1.13× | 1.13× | ||
| Q2 25 | 0.57× | 1.48× | ||
| Q1 25 | 1.28× | 0.98× | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | 1.08× | 1.40× | ||
| Q2 24 | 0.53× | 0.85× | ||
| Q1 24 | 2.04× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CDW
Segment breakdown not available.
LRCX
| System | $3.4B | 63% |
| Customer Supportand Other | $2.0B | 37% |
