vs
Side-by-side financial comparison of Celanese Corp (CE) and KeyCorp (KEY). Click either name above to swap in a different company.
Celanese Corp is the larger business by last-quarter revenue ($2.2B vs $2.0B, roughly 1.1× KeyCorp). KeyCorp runs the higher net margin — 25.4% vs 0.6%, a 24.8% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs -7.0%). KeyCorp produced more free cash flow last quarter ($2.1B vs $168.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs -8.1%).
Celanese Corporation, formerly known as Hoechst Celanese, is an American technology and specialty materials company headquartered in Irving, Texas. It is a Fortune 500 corporation. The company is the world's leading producer of acetic acid, producing about 1.95 million tonnes per year, representing approximately 20% of global production. Celanese is also the world's largest producer of vinyl acetate monomer (VAM).
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
CE vs KEY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $2.0B |
| Net Profit | $14.0M | $510.0M |
| Gross Margin | 19.1% | — |
| Operating Margin | 4.0% | 32.3% |
| Net Margin | 0.6% | 25.4% |
| Revenue YoY | -7.0% | 131.8% |
| Net Profit YoY | 100.7% | 309.0% |
| EPS (diluted) | $0.13 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $2.0B | ||
| Q3 25 | $2.4B | $1.9B | ||
| Q2 25 | $2.5B | $1.8B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.4B | $865.0M | ||
| Q3 24 | $2.6B | $695.0M | ||
| Q2 24 | $2.7B | $1.5B | ||
| Q1 24 | $2.6B | $1.5B |
| Q4 25 | $14.0M | $510.0M | ||
| Q3 25 | $-1.4B | $489.0M | ||
| Q2 25 | $199.0M | $425.0M | ||
| Q1 25 | $-21.0M | $405.0M | ||
| Q4 24 | $-1.9B | $-244.0M | ||
| Q3 24 | $116.0M | $-410.0M | ||
| Q2 24 | $155.0M | $274.0M | ||
| Q1 24 | $121.0M | $219.0M |
| Q4 25 | 19.1% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 21.1% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.2% | — |
| Q4 25 | 4.0% | 32.3% | ||
| Q3 25 | -52.7% | 31.8% | ||
| Q2 25 | 9.2% | 29.3% | ||
| Q1 25 | 7.0% | 29.0% | ||
| Q4 24 | -59.3% | -92.6% | ||
| Q3 24 | 9.4% | -72.8% | ||
| Q2 24 | 9.4% | 22.0% | ||
| Q1 24 | 8.0% | 18.1% |
| Q4 25 | 0.6% | 25.4% | ||
| Q3 25 | -56.1% | 25.8% | ||
| Q2 25 | 7.9% | 23.1% | ||
| Q1 25 | -0.9% | 22.8% | ||
| Q4 24 | -80.8% | -54.7% | ||
| Q3 24 | 4.4% | -59.0% | ||
| Q2 24 | 5.8% | 18.0% | ||
| Q1 24 | 4.6% | 14.3% |
| Q4 25 | $0.13 | $0.43 | ||
| Q3 25 | $-12.39 | $0.41 | ||
| Q2 25 | $1.81 | $0.35 | ||
| Q1 25 | $-0.19 | $0.33 | ||
| Q4 24 | $-17.50 | $-0.30 | ||
| Q3 24 | $1.06 | $-0.47 | ||
| Q2 24 | $1.41 | $0.25 | ||
| Q1 24 | $1.10 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.2B |
| Total DebtLower is stronger | $11.4B | $9.9B |
| Stockholders' EquityBook value | $4.0B | $20.4B |
| Total Assets | $21.7B | $184.4B |
| Debt / EquityLower = less leverage | 2.81× | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.2B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | $11.6B | ||
| Q1 25 | — | $15.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | — | $22.8B | ||
| Q2 24 | — | $15.5B | ||
| Q1 24 | — | $13.2B |
| Q4 25 | $11.4B | $9.9B | ||
| Q3 25 | $11.7B | $10.9B | ||
| Q2 25 | $12.7B | $12.1B | ||
| Q1 25 | $12.4B | $12.4B | ||
| Q4 24 | $11.1B | $12.1B | ||
| Q3 24 | $11.3B | $15.7B | ||
| Q2 24 | $11.1B | $16.9B | ||
| Q1 24 | $11.0B | $20.8B |
| Q4 25 | $4.0B | $20.4B | ||
| Q3 25 | $4.0B | $20.1B | ||
| Q2 25 | $5.3B | $19.5B | ||
| Q1 25 | $5.2B | $19.0B | ||
| Q4 24 | $5.2B | $18.2B | ||
| Q3 24 | $7.3B | $16.9B | ||
| Q2 24 | $7.2B | $14.8B | ||
| Q1 24 | $7.1B | $14.5B |
| Q4 25 | $21.7B | $184.4B | ||
| Q3 25 | $22.2B | $187.4B | ||
| Q2 25 | $23.7B | $185.5B | ||
| Q1 25 | $23.2B | $188.7B | ||
| Q4 24 | $22.9B | $187.2B | ||
| Q3 24 | $25.9B | $189.8B | ||
| Q2 24 | $25.8B | $187.4B | ||
| Q1 24 | $26.0B | $187.5B |
| Q4 25 | 2.81× | 0.49× | ||
| Q3 25 | 2.95× | 0.54× | ||
| Q2 25 | 2.41× | 0.62× | ||
| Q1 25 | 2.39× | 0.65× | ||
| Q4 24 | 2.14× | 0.67× | ||
| Q3 24 | 1.56× | 0.93× | ||
| Q2 24 | 1.54× | 1.14× | ||
| Q1 24 | 1.56× | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $252.0M | $2.2B |
| Free Cash FlowOCF − Capex | $168.0M | $2.1B |
| FCF MarginFCF / Revenue | 7.6% | 104.8% |
| Capex IntensityCapex / Revenue | 3.8% | 5.3% |
| Cash ConversionOCF / Net Profit | 18.00× | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $803.0M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $252.0M | $2.2B | ||
| Q3 25 | $447.0M | $396.0M | ||
| Q2 25 | $410.0M | $1.2B | ||
| Q1 25 | $37.0M | $-140.0M | ||
| Q4 24 | $494.0M | $664.0M | ||
| Q3 24 | $79.0M | $-1.2B | ||
| Q2 24 | $292.0M | $-217.0M | ||
| Q1 24 | $101.0M | $359.0M |
| Q4 25 | $168.0M | $2.1B | ||
| Q3 25 | $383.0M | $367.0M | ||
| Q2 25 | $317.0M | $1.2B | ||
| Q1 25 | $-65.0M | $-150.0M | ||
| Q4 24 | $389.0M | $599.0M | ||
| Q3 24 | $-9.0M | $-1.2B | ||
| Q2 24 | $187.0M | $-230.0M | ||
| Q1 24 | $-36.0M | $347.0M |
| Q4 25 | 7.6% | 104.8% | ||
| Q3 25 | 15.8% | 19.4% | ||
| Q2 25 | 12.5% | 65.8% | ||
| Q1 25 | -2.7% | -8.5% | ||
| Q4 24 | 16.4% | 69.2% | ||
| Q3 24 | -0.3% | -175.8% | ||
| Q2 24 | 7.1% | -15.1% | ||
| Q1 24 | -1.4% | 22.6% |
| Q4 25 | 3.8% | 5.3% | ||
| Q3 25 | 2.6% | 1.5% | ||
| Q2 25 | 3.7% | 1.3% | ||
| Q1 25 | 4.3% | 0.6% | ||
| Q4 24 | 4.4% | 7.5% | ||
| Q3 24 | 3.3% | 2.4% | ||
| Q2 24 | 4.0% | 0.9% | ||
| Q1 24 | 5.2% | 0.8% |
| Q4 25 | 18.00× | 4.33× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | 2.06× | 2.90× | ||
| Q1 25 | — | -0.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 1.88× | -0.79× | ||
| Q1 24 | 0.83× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CE
| Engineered Materials | $1.3B | 58% |
| Acetyl Chain | $940.0M | 43% |
KEY
Segment breakdown not available.
