vs
Side-by-side financial comparison of CF Industries (CF) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
CF Industries is the larger business by last-quarter revenue ($1.9B vs $121.0M, roughly 15.5× Ramaco Resources, Inc.). CF Industries runs the higher net margin — 26.4% vs -11.0%, a 37.4% gap on every dollar of revenue. On growth, CF Industries posted the faster year-over-year revenue change (22.8% vs -27.7%). CF Industries produced more free cash flow last quarter ($313.0M vs $-17.5M). Over the past eight quarters, CF Industries's revenue compounded faster (12.8% CAGR vs -22.7%).
CF Industries Holdings, Inc. is an American manufacturer and distributor of agricultural fertilizers, including ammonia, urea, and ammonium nitrate products. The company is based in Northbrook, Illinois, a suburb of Chicago, and was founded in 1946 as the Central Farmers Fertilizer Company. For its first 56 years, it was a federation of regional agricultural supply cooperatives. CF then demutualized, and became a publicly traded company.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
CF vs METC — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $121.0M |
| Net Profit | $495.0M | $-13.3M |
| Gross Margin | 40.9% | 15.8% |
| Operating Margin | 33.0% | -12.0% |
| Net Margin | 26.4% | -11.0% |
| Revenue YoY | 22.8% | -27.7% |
| Net Profit YoY | 26.3% | -5468.2% |
| EPS (diluted) | $2.56 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.7B | $121.0M | ||
| Q2 25 | $1.9B | $153.0M | ||
| Q1 25 | $1.7B | $134.7M | ||
| Q4 24 | $1.5B | $170.9M | ||
| Q3 24 | $1.4B | $167.4M | ||
| Q2 24 | $1.6B | $155.3M | ||
| Q1 24 | $1.5B | $172.7M |
| Q4 25 | $495.0M | — | ||
| Q3 25 | $460.0M | $-13.3M | ||
| Q2 25 | $492.0M | $-14.0M | ||
| Q1 25 | $351.0M | $-9.5M | ||
| Q4 24 | $392.0M | $3.9M | ||
| Q3 24 | $341.0M | $-239.0K | ||
| Q2 24 | $506.0M | $5.5M | ||
| Q1 24 | $238.0M | $2.0M |
| Q4 25 | 40.9% | — | ||
| Q3 25 | 38.1% | 15.8% | ||
| Q2 25 | 39.9% | 12.3% | ||
| Q1 25 | 34.4% | 15.2% | ||
| Q4 24 | 34.4% | 20.4% | ||
| Q3 24 | 32.4% | 19.5% | ||
| Q2 24 | 43.2% | 21.0% | ||
| Q1 24 | 27.8% | 19.1% |
| Q4 25 | 33.0% | — | ||
| Q3 25 | 35.0% | -12.0% | ||
| Q2 25 | 34.3% | -9.1% | ||
| Q1 25 | 27.4% | -8.9% | ||
| Q4 24 | 28.9% | 3.7% | ||
| Q3 24 | 26.6% | 1.0% | ||
| Q2 24 | 40.6% | 3.5% | ||
| Q1 24 | 20.6% | 1.9% |
| Q4 25 | 26.4% | — | ||
| Q3 25 | 27.7% | -11.0% | ||
| Q2 25 | 26.0% | -9.1% | ||
| Q1 25 | 21.1% | -7.0% | ||
| Q4 24 | 25.7% | 2.3% | ||
| Q3 24 | 24.9% | -0.1% | ||
| Q2 24 | 32.2% | 3.6% | ||
| Q1 24 | 16.2% | 1.2% |
| Q4 25 | $2.56 | — | ||
| Q3 25 | $2.19 | — | ||
| Q2 25 | $2.37 | — | ||
| Q1 25 | $1.85 | — | ||
| Q4 24 | $1.86 | $0.06 | ||
| Q3 24 | $1.55 | $-0.03 | ||
| Q2 24 | $2.30 | $0.08 | ||
| Q1 24 | $1.03 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $193.8M |
| Total DebtLower is stronger | $3.2B | $116.3M |
| Stockholders' EquityBook value | $4.8B | $526.9M |
| Total Assets | $14.1B | $849.7M |
| Debt / EquityLower = less leverage | 0.66× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $193.8M | ||
| Q2 25 | — | $28.1M | ||
| Q1 25 | — | $43.5M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | $22.9M | ||
| Q2 24 | — | $27.6M | ||
| Q1 24 | — | $30.5M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | $116.3M | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $88.2M | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.8B | $526.9M | ||
| Q2 25 | $5.0B | $347.4M | ||
| Q1 25 | $4.8B | $355.2M | ||
| Q4 24 | $5.0B | $362.8M | ||
| Q3 24 | $5.2B | $361.8M | ||
| Q2 24 | $5.5B | $366.1M | ||
| Q1 24 | $5.4B | $372.3M |
| Q4 25 | $14.1B | — | ||
| Q3 25 | $14.2B | $849.7M | ||
| Q2 25 | $13.8B | $674.6M | ||
| Q1 25 | $13.3B | $685.7M | ||
| Q4 24 | $13.5B | $674.7M | ||
| Q3 24 | $13.8B | $645.4M | ||
| Q2 24 | $13.8B | $659.2M | ||
| Q1 24 | $13.9B | $674.0M |
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.61× | 0.22× | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.60× | 0.24× | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.55× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $539.0M | $-1.4M |
| Free Cash FlowOCF − Capex | $313.0M | $-17.5M |
| FCF MarginFCF / Revenue | 16.7% | -14.5% |
| Capex IntensityCapex / Revenue | 12.1% | 13.3% |
| Cash ConversionOCF / Net Profit | 1.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.8B | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $539.0M | — | ||
| Q3 25 | $1.1B | $-1.4M | ||
| Q2 25 | $563.0M | $-4.3M | ||
| Q1 25 | $586.0M | $26.0M | ||
| Q4 24 | $420.0M | $15.7M | ||
| Q3 24 | $931.0M | $37.4M | ||
| Q2 24 | $475.0M | $34.4M | ||
| Q1 24 | $445.0M | $25.2M |
| Q4 25 | $313.0M | — | ||
| Q3 25 | $717.0M | $-17.5M | ||
| Q2 25 | $318.0M | $-19.8M | ||
| Q1 25 | $454.0M | $7.6M | ||
| Q4 24 | $223.0M | $5.1M | ||
| Q3 24 | $792.0M | $25.6M | ||
| Q2 24 | $391.0M | $20.3M | ||
| Q1 24 | $347.0M | $6.5M |
| Q4 25 | 16.7% | — | ||
| Q3 25 | 43.2% | -14.5% | ||
| Q2 25 | 16.8% | -13.0% | ||
| Q1 25 | 27.3% | 5.6% | ||
| Q4 24 | 14.6% | 3.0% | ||
| Q3 24 | 57.8% | 15.3% | ||
| Q2 24 | 24.9% | 13.1% | ||
| Q1 24 | 23.6% | 3.7% |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 20.9% | 13.3% | ||
| Q2 25 | 13.0% | 10.2% | ||
| Q1 25 | 7.9% | 13.7% | ||
| Q4 24 | 12.9% | 6.2% | ||
| Q3 24 | 10.1% | 7.0% | ||
| Q2 24 | 5.3% | 9.1% | ||
| Q1 24 | 6.7% | 10.8% |
| Q4 25 | 1.09× | — | ||
| Q3 25 | 2.31× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.67× | — | ||
| Q4 24 | 1.07× | 4.06× | ||
| Q3 24 | 2.73× | — | ||
| Q2 24 | 0.94× | 6.21× | ||
| Q1 24 | 1.87× | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CF
| Ammonia | $591.0M | 32% |
| UAN | $493.0M | 26% |
| Urea | $372.0M | 20% |
| Other | $244.0M | 13% |
| Other Products | $147.0M | 8% |
| Ammonium Nitrate Segment | $25.0M | 1% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
