vs
Side-by-side financial comparison of Carlyle Group Inc. (CG) and Floor & Decor Holdings, Inc. (FND). Click either name above to swap in a different company.
Carlyle Group Inc. is the larger business by last-quarter revenue ($1.9B vs $1.1B, roughly 1.7× Floor & Decor Holdings, Inc.). Carlyle Group Inc. runs the higher net margin — 18.8% vs 3.5%, a 15.4% gap on every dollar of revenue. On growth, Carlyle Group Inc. posted the faster year-over-year revenue change (84.1% vs 2.0%). Floor & Decor Holdings, Inc. produced more free cash flow last quarter ($45.1M vs $-1.2B). Over the past eight quarters, Carlyle Group Inc.'s revenue compounded faster (66.2% CAGR vs 1.5%).
The Carlyle Group Inc. is an American multinational company with operations in private equity, alternative asset management and financial services. As of 2023, the company had $426 billion of assets under management.
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
CG vs FND — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $1.1B |
| Net Profit | $358.1M | $39.3M |
| Gross Margin | — | 43.5% |
| Operating Margin | 24.3% | 4.6% |
| Net Margin | 18.8% | 3.5% |
| Revenue YoY | 84.1% | 2.0% |
| Net Profit YoY | 69.8% | -17.2% |
| EPS (diluted) | $0.96 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $332.7M | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $973.1M | $1.2B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $688.4M | $1.1B |
| Q4 25 | $358.1M | $39.3M | ||
| Q3 25 | $900.0K | $57.3M | ||
| Q2 25 | $319.7M | $63.2M | ||
| Q1 25 | $130.0M | $48.9M | ||
| Q4 24 | $210.9M | $47.5M | ||
| Q3 24 | $595.7M | $51.7M | ||
| Q2 24 | $148.2M | $56.7M | ||
| Q1 24 | $65.6M | $50.0M |
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 43.9% | ||
| Q1 25 | — | 43.8% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 43.5% | ||
| Q2 24 | — | 43.3% | ||
| Q1 24 | — | 42.8% |
| Q4 25 | 24.3% | 4.6% | ||
| Q3 25 | 25.8% | 6.1% | ||
| Q2 25 | 28.0% | 6.7% | ||
| Q1 25 | 17.6% | 5.5% | ||
| Q4 24 | 25.7% | 5.3% | ||
| Q3 24 | 29.9% | 5.9% | ||
| Q2 24 | 20.5% | 6.3% | ||
| Q1 24 | 17.5% | 5.4% |
| Q4 25 | 18.8% | 3.5% | ||
| Q3 25 | 0.3% | 4.9% | ||
| Q2 25 | 20.3% | 5.2% | ||
| Q1 25 | 13.4% | 4.2% | ||
| Q4 24 | 20.4% | 4.3% | ||
| Q3 24 | 22.6% | 4.6% | ||
| Q2 24 | 13.9% | 5.0% | ||
| Q1 24 | 9.5% | 4.6% |
| Q4 25 | $0.96 | $0.36 | ||
| Q3 25 | $0.00 | $0.53 | ||
| Q2 25 | $0.87 | $0.58 | ||
| Q1 25 | $0.35 | $0.45 | ||
| Q4 24 | $0.56 | $0.44 | ||
| Q3 24 | $1.63 | $0.48 | ||
| Q2 24 | $0.40 | $0.52 | ||
| Q1 24 | $0.18 | $0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.0B | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $7.1B | $2.4B |
| Total Assets | $29.1B | $5.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $914.8M | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $7.1B | $2.4B | ||
| Q3 25 | $6.8B | $2.4B | ||
| Q2 25 | $6.7B | $2.3B | ||
| Q1 25 | $6.4B | $2.2B | ||
| Q4 24 | $6.3B | $2.2B | ||
| Q3 24 | $6.3B | $2.1B | ||
| Q2 24 | $5.7B | $2.0B | ||
| Q1 24 | $5.7B | $2.0B |
| Q4 25 | $29.1B | $5.5B | ||
| Q3 25 | $27.1B | $5.5B | ||
| Q2 25 | $25.1B | $5.4B | ||
| Q1 25 | $24.1B | $5.4B | ||
| Q4 24 | $23.1B | $5.1B | ||
| Q3 24 | $22.7B | $4.9B | ||
| Q2 24 | $22.3B | $4.8B | ||
| Q1 24 | $20.8B | $4.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.2B | $124.1M |
| Free Cash FlowOCF − Capex | $-1.2B | $45.1M |
| FCF MarginFCF / Revenue | -65.1% | 4.0% |
| Capex IntensityCapex / Revenue | 2.2% | 7.0% |
| Cash ConversionOCF / Net Profit | -3.34× | 3.15× |
| TTM Free Cash FlowTrailing 4 quarters | $-3.4B | $64.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.2B | $124.1M | ||
| Q3 25 | $-1.6B | $102.5M | ||
| Q2 25 | $-168.8M | $84.1M | ||
| Q1 25 | $-352.1M | $71.2M | ||
| Q4 24 | $-352.8M | $101.4M | ||
| Q3 24 | $791.9M | $160.3M | ||
| Q2 24 | $-1.3B | $194.0M | ||
| Q1 24 | $71.1M | $147.5M |
| Q4 25 | $-1.2B | $45.1M | ||
| Q3 25 | $-1.6B | $24.5M | ||
| Q2 25 | $-186.3M | $-10.0M | ||
| Q1 25 | $-368.8M | $4.4M | ||
| Q4 24 | $-379.5M | $3.9M | ||
| Q3 24 | $772.8M | $36.5M | ||
| Q2 24 | $-1.3B | $80.0M | ||
| Q1 24 | $56.9M | $35.8M |
| Q4 25 | -65.1% | 4.0% | ||
| Q3 25 | -475.7% | 2.1% | ||
| Q2 25 | -11.8% | -0.8% | ||
| Q1 25 | -37.9% | 0.4% | ||
| Q4 24 | -36.8% | 0.4% | ||
| Q3 24 | 29.3% | 3.3% | ||
| Q2 24 | -120.4% | 7.1% | ||
| Q1 24 | 8.3% | 3.3% |
| Q4 25 | 2.2% | 7.0% | ||
| Q3 25 | 7.0% | 6.6% | ||
| Q2 25 | 1.1% | 7.8% | ||
| Q1 25 | 1.7% | 5.7% | ||
| Q4 24 | 2.6% | 8.8% | ||
| Q3 24 | 0.7% | 11.1% | ||
| Q2 24 | 1.7% | 10.1% | ||
| Q1 24 | 2.1% | 10.2% |
| Q4 25 | -3.34× | 3.15× | ||
| Q3 25 | -1732.78× | 1.79× | ||
| Q2 25 | -0.53× | 1.33× | ||
| Q1 25 | -2.71× | 1.46× | ||
| Q4 24 | -1.67× | 2.14× | ||
| Q3 24 | 1.33× | 3.10× | ||
| Q2 24 | -8.57× | 3.42× | ||
| Q1 24 | 1.08× | 2.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CG
| Fund Management Fee | $606.8M | 32% |
| Other | $528.7M | 28% |
| Global Private Equity Segment | $307.3M | 16% |
| Global Credit Segment | $238.0M | 13% |
| Carlyle Alp Invest Segment | $124.6M | 7% |
| Incentive Fee | $55.4M | 3% |
| Fee Related Performance Revenues | $29.2M | 2% |
| Investment Advice | $11.1M | 1% |
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
