vs
Side-by-side financial comparison of Canopy Growth Corp (CGC) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Canopy Growth Corp is the larger business by last-quarter revenue ($54.4M vs $32.0M, roughly 1.7× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -84.0%, a 83.6% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -0.3%). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs 1.2%).
Canopy Growth Corporation, formerly Tweed Marijuana Inc., is a cannabis company based in Smiths Falls, Ontario.
CGC vs SAMG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $54.4M | $32.0M |
| Net Profit | $-45.7M | $-120.0K |
| Gross Margin | 28.8% | — |
| Operating Margin | -35.3% | -2.8% |
| Net Margin | -84.0% | -0.4% |
| Revenue YoY | -0.3% | -0.0% |
| Net Profit YoY | 48.6% | -107.4% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $54.4M | $32.0M | ||
| Q3 25 | $48.7M | $31.3M | ||
| Q2 25 | $52.7M | $30.7M | ||
| Q1 25 | $47.5M | $31.4M | ||
| Q4 24 | $54.6M | $32.0M | ||
| Q3 24 | $46.0M | $30.4M | ||
| Q2 24 | $48.3M | $31.0M | ||
| Q1 24 | $53.1M | $30.3M |
| Q4 25 | $-45.7M | $-120.0K | ||
| Q3 25 | $-1.2M | $618.0K | ||
| Q2 25 | $-30.3M | $1.9M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | $-89.0M | $1.6M | ||
| Q3 24 | $-93.7M | $2.3M | ||
| Q2 24 | $-92.8M | $2.7M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | 28.8% | — | ||
| Q3 25 | 32.8% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 32.2% | — | ||
| Q3 24 | 34.7% | — | ||
| Q2 24 | 34.8% | — | ||
| Q1 24 | 21.3% | — |
| Q4 25 | -35.3% | -2.8% | ||
| Q3 25 | -25.3% | 4.3% | ||
| Q2 25 | -31.4% | 13.2% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | -31.9% | 6.1% | ||
| Q3 24 | -72.9% | 14.6% | ||
| Q2 24 | -44.0% | 17.1% | ||
| Q1 24 | — | 19.5% |
| Q4 25 | -84.0% | -0.4% | ||
| Q3 25 | -2.5% | 2.0% | ||
| Q2 25 | -57.6% | 6.3% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | -163.0% | 5.1% | ||
| Q3 24 | -203.7% | 7.4% | ||
| Q2 24 | -192.0% | 8.6% | ||
| Q1 24 | — | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.07 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $271.1M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $553.5M | $50.3M |
| Total Assets | $807.5M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $271.1M | $44.1M | ||
| Q3 25 | $217.6M | $36.1M | ||
| Q2 25 | $104.8M | $30.0M | ||
| Q1 25 | $96.0M | $36.3M | ||
| Q4 24 | $130.2M | $68.6M | ||
| Q3 24 | $168.8M | $58.1M | ||
| Q2 24 | $142.3M | $49.9M | ||
| Q1 24 | $148.5M | $39.7M |
| Q4 25 | $553.5M | $50.3M | ||
| Q3 25 | $537.3M | $58.9M | ||
| Q2 25 | $357.0M | $64.6M | ||
| Q1 25 | $355.7M | $80.0M | ||
| Q4 24 | $431.8M | $80.7M | ||
| Q3 24 | $372.1M | $84.6M | ||
| Q2 24 | $389.0M | $85.3M | ||
| Q1 24 | $365.3M | $83.9M |
| Q4 25 | $807.5M | $166.6M | ||
| Q3 25 | $781.0M | $157.6M | ||
| Q2 25 | $660.4M | $152.7M | ||
| Q1 25 | $669.9M | $159.9M | ||
| Q4 24 | $849.9M | $194.4M | ||
| Q3 24 | $899.6M | $184.2M | ||
| Q2 24 | $938.9M | $177.6M | ||
| Q1 24 | $949.2M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $18.6M |
| Free Cash FlowOCF − Capex | — | $15.0M |
| FCF MarginFCF / Revenue | — | 46.9% |
| Capex IntensityCapex / Revenue | — | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.6M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | $-7.5M | $13.8M | ||
| Q1 25 | $-121.0M | $-24.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | $-37.8M | $16.0M | ||
| Q1 24 | $-205.8M | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $13.8M | ||
| Q2 25 | $-8.5M | $13.4M | ||
| Q1 25 | $-128.9M | $-25.1M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $12.9M | ||
| Q2 24 | $-40.7M | $15.6M | ||
| Q1 24 | $-208.3M | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | -16.1% | 43.6% | ||
| Q1 25 | -271.5% | -80.0% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | — | 42.4% | ||
| Q2 24 | -84.1% | 50.4% | ||
| Q1 24 | -392.1% | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | 1.8% | 1.5% | ||
| Q1 25 | 16.6% | 1.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | 5.9% | 1.1% | ||
| Q1 24 | 4.7% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
