vs

Side-by-side financial comparison of CITIZENS, INC. (CIA) and GRAFTECH INTERNATIONAL LTD (EAF). Click either name above to swap in a different company.

GRAFTECH INTERNATIONAL LTD is the larger business by last-quarter revenue ($125.1M vs $72.1M, roughly 1.7× CITIZENS, INC.). CITIZENS, INC. runs the higher net margin — 10.2% vs -34.6%, a 44.8% gap on every dollar of revenue. On growth, CITIZENS, INC. posted the faster year-over-year revenue change (13.5% vs 11.9%). CITIZENS, INC. produced more free cash flow last quarter ($17.5M vs $-27.1M). Over the past eight quarters, CITIZENS, INC.'s revenue compounded faster (11.7% CAGR vs -4.6%).

Citizen Watch Co., Ltd. , also known as the Citizen Group, is an electronics company primarily known for its watches and is the core company of a Japanese global corporate group based in Nishitokyo, Tokyo, Japan. In addition to Citizen brand watches, it is the parent of American watch company Bulova. Beyond watches, Citizen also manufactures calculators, printers, health care devices, and precision CNC machining equipment.

GrafTech International Ltd. is a manufacturer of graphite electrodes and petroleum coke, which are essential for the production of electric arc furnace steel and other metals. Headquartered in Brooklyn Heights, Ohio, it has manufacturing facilities in Calais, France;Pamplona, Spain; Monterrey, Mexico; and St. Marys, Pennsylvania.

CIA vs EAF — Head-to-Head

Bigger by revenue
EAF
EAF
1.7× larger
EAF
$125.1M
$72.1M
CIA
Growing faster (revenue YoY)
CIA
CIA
+1.7% gap
CIA
13.5%
11.9%
EAF
Higher net margin
CIA
CIA
44.8% more per $
CIA
10.2%
-34.6%
EAF
More free cash flow
CIA
CIA
$44.6M more FCF
CIA
$17.5M
$-27.1M
EAF
Faster 2-yr revenue CAGR
CIA
CIA
Annualised
CIA
11.7%
-4.6%
EAF

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CIA
CIA
EAF
EAF
Revenue
$72.1M
$125.1M
Net Profit
$7.3M
$-43.3M
Gross Margin
-7.8%
Operating Margin
10.9%
Net Margin
10.2%
-34.6%
Revenue YoY
13.5%
11.9%
Net Profit YoY
102.7%
-10.0%
EPS (diluted)

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CIA
CIA
EAF
EAF
Q1 26
$125.1M
Q4 25
$72.1M
$116.5M
Q3 25
$62.8M
$144.0M
Q2 25
$65.1M
$131.8M
Q1 25
$55.7M
$111.8M
Q4 24
$63.5M
$134.2M
Q3 24
$61.7M
$130.7M
Q2 24
$62.1M
$137.3M
Net Profit
CIA
CIA
EAF
EAF
Q1 26
$-43.3M
Q4 25
$7.3M
$-65.1M
Q3 25
$2.4M
$-28.5M
Q2 25
$6.5M
$-86.9M
Q1 25
$-1.6M
$-39.4M
Q4 24
$3.6M
$-49.5M
Q3 24
$2.8M
$-36.1M
Q2 24
$4.0M
$-14.8M
Gross Margin
CIA
CIA
EAF
EAF
Q1 26
-7.8%
Q4 25
-20.9%
Q3 25
7.2%
Q2 25
0.0%
Q1 25
-1.5%
Q4 24
-7.8%
Q3 24
-9.2%
Q2 24
2.9%
Operating Margin
CIA
CIA
EAF
EAF
Q1 26
Q4 25
10.9%
-33.6%
Q3 25
7.1%
-3.6%
Q2 25
10.6%
-11.0%
Q1 25
-3.2%
-16.3%
Q4 24
5.9%
-18.6%
Q3 24
4.9%
-20.1%
Q2 24
5.3%
-2.0%
Net Margin
CIA
CIA
EAF
EAF
Q1 26
-34.6%
Q4 25
10.2%
-55.9%
Q3 25
3.8%
-19.8%
Q2 25
9.9%
-65.9%
Q1 25
-2.9%
-35.2%
Q4 24
5.7%
-36.9%
Q3 24
4.5%
-27.6%
Q2 24
6.4%
-10.7%
EPS (diluted)
CIA
CIA
EAF
EAF
Q1 26
Q4 25
$-6.86
Q3 25
$-1.10
Q2 25
$-0.34
Q1 25
$-0.15
Q4 24
$-3.51
Q3 24
$-1.40
Q2 24
$-0.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CIA
CIA
EAF
EAF
Cash + ST InvestmentsLiquidity on hand
$23.0M
$120.2M
Total DebtLower is stronger
$1.1B
Stockholders' EquityBook value
$235.0M
Total Assets
$1.8B
$997.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CIA
CIA
EAF
EAF
Q1 26
$120.2M
Q4 25
$23.0M
Q3 25
$23.1M
Q2 25
$22.7M
Q1 25
$18.4M
Q4 24
$29.3M
Q3 24
$32.4M
Q2 24
$26.3M
$120.7M
Total Debt
CIA
CIA
EAF
EAF
Q1 26
$1.1B
Q4 25
$1.1B
Q3 25
$1.1B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$1.1B
Q3 24
$929.5M
Q2 24
$928.2M
Stockholders' Equity
CIA
CIA
EAF
EAF
Q1 26
Q4 25
$235.0M
$-259.6M
Q3 25
$225.6M
$-194.4M
Q2 25
$229.0M
$-168.4M
Q1 25
$218.1M
$-105.3M
Q4 24
$210.4M
$-78.9M
Q3 24
$207.6M
$-9.0M
Q2 24
$191.5M
$16.2M
Total Assets
CIA
CIA
EAF
EAF
Q1 26
$997.2M
Q4 25
$1.8B
$1.0B
Q3 25
$1.7B
$1.1B
Q2 25
$1.7B
$1.1B
Q1 25
$1.7B
$1.2B
Q4 24
$1.7B
$1.2B
Q3 24
$1.7B
$1.1B
Q2 24
$1.7B
$1.2B
Debt / Equity
CIA
CIA
EAF
EAF
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
57.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CIA
CIA
EAF
EAF
Operating Cash FlowLast quarter
$18.0M
$-14.9M
Free Cash FlowOCF − Capex
$17.5M
$-27.1M
FCF MarginFCF / Revenue
24.3%
-21.6%
Capex IntensityCapex / Revenue
0.6%
9.7%
Cash ConversionOCF / Net Profit
2.45×
TTM Free Cash FlowTrailing 4 quarters
$26.1M
$-105.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CIA
CIA
EAF
EAF
Q1 26
$-14.9M
Q4 25
$18.0M
$-20.9M
Q3 25
$4.7M
$24.7M
Q2 25
$3.5M
$-53.2M
Q1 25
$748.0K
$-32.2M
Q4 24
$31.9M
$-26.4M
Q3 24
$9.7M
$23.7M
Q2 24
$4.6M
$-36.9M
Free Cash Flow
CIA
CIA
EAF
EAF
Q1 26
$-27.1M
Q4 25
$17.5M
$-39.3M
Q3 25
$4.6M
$18.4M
Q2 25
$3.3M
$-57.1M
Q1 25
$641.0K
$-42.5M
Q4 24
$31.3M
$-39.2M
Q3 24
$9.3M
$19.7M
Q2 24
$4.5M
$-43.8M
FCF Margin
CIA
CIA
EAF
EAF
Q1 26
-21.6%
Q4 25
24.3%
-33.7%
Q3 25
7.3%
12.8%
Q2 25
5.1%
-43.3%
Q1 25
1.2%
-38.0%
Q4 24
49.2%
-29.2%
Q3 24
15.1%
15.1%
Q2 24
7.2%
-31.9%
Capex Intensity
CIA
CIA
EAF
EAF
Q1 26
9.7%
Q4 25
0.6%
15.8%
Q3 25
0.1%
4.4%
Q2 25
0.3%
3.0%
Q1 25
0.2%
9.2%
Q4 24
1.0%
9.5%
Q3 24
0.6%
3.1%
Q2 24
0.2%
5.1%
Cash Conversion
CIA
CIA
EAF
EAF
Q1 26
Q4 25
2.45×
Q3 25
1.93×
Q2 25
0.54×
Q1 25
Q4 24
8.81×
Q3 24
3.48×
Q2 24
1.16×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons