vs
Side-by-side financial comparison of Clarus Corp (CLAR) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $65.4M, roughly 1.7× Clarus Corp). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -47.8%, a 67.4% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
CLAR vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $110.0M |
| Net Profit | $-31.3M | $21.6M |
| Gross Margin | 27.7% | — |
| Operating Margin | -59.6% | — |
| Net Margin | -47.8% | 19.6% |
| Revenue YoY | -8.4% | — |
| Net Profit YoY | 52.3% | -8.4% |
| EPS (diluted) | $-0.81 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $65.4M | $110.2M | ||
| Q3 25 | $69.3M | $107.3M | ||
| Q2 25 | $55.2M | $105.6M | ||
| Q1 25 | $60.4M | $96.2M | ||
| Q4 24 | $71.4M | $98.7M | ||
| Q3 24 | $67.1M | $98.2M | ||
| Q2 24 | $56.5M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-31.3M | $24.8M | ||
| Q3 25 | $-1.6M | $23.2M | ||
| Q2 25 | $-8.4M | $26.4M | ||
| Q1 25 | $-5.2M | $23.6M | ||
| Q4 24 | $-65.5M | $16.4M | ||
| Q3 24 | $-3.2M | $22.4M | ||
| Q2 24 | $-5.5M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 27.7% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.6% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 36.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | -59.6% | 29.0% | ||
| Q3 25 | -4.4% | 26.4% | ||
| Q2 25 | -19.7% | 31.2% | ||
| Q1 25 | -11.2% | 30.9% | ||
| Q4 24 | -70.2% | 20.4% | ||
| Q3 24 | -8.0% | 29.1% | ||
| Q2 24 | -14.4% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | -47.8% | 22.5% | ||
| Q3 25 | -2.3% | 21.6% | ||
| Q2 25 | -15.3% | 25.0% | ||
| Q1 25 | -8.7% | 24.5% | ||
| Q4 24 | -91.8% | 16.6% | ||
| Q3 24 | -4.7% | 22.8% | ||
| Q2 24 | -9.7% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.81 | $0.89 | ||
| Q3 25 | $-0.04 | $0.82 | ||
| Q2 25 | $-0.22 | $0.93 | ||
| Q1 25 | $-0.14 | $0.83 | ||
| Q4 24 | $-1.72 | $0.57 | ||
| Q3 24 | $-0.08 | $0.79 | ||
| Q2 24 | $-0.14 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $413.7M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $196.4M | $1.2B |
| Total Assets | $249.0M | $8.6B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $36.7M | $652.6M | ||
| Q3 25 | $29.5M | $659.9M | ||
| Q2 25 | $28.5M | $785.1M | ||
| Q1 25 | $41.3M | $621.4M | ||
| Q4 24 | $45.4M | $615.9M | ||
| Q3 24 | $36.4M | $573.7M | ||
| Q2 24 | $46.2M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $196.4M | $1.2B | ||
| Q3 25 | $225.8M | $1.1B | ||
| Q2 25 | $225.1M | $1.1B | ||
| Q1 25 | $229.3M | $1.1B | ||
| Q4 24 | $233.1M | $1.0B | ||
| Q3 24 | $308.5M | $1.0B | ||
| Q2 24 | $307.3M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $249.0M | $8.5B | ||
| Q3 25 | $283.1M | $8.5B | ||
| Q2 25 | $286.5M | $8.4B | ||
| Q1 25 | $292.8M | $8.2B | ||
| Q4 24 | $294.1M | $8.1B | ||
| Q3 24 | $375.3M | $8.1B | ||
| Q2 24 | $369.4M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | — |
| Free Cash FlowOCF − Capex | $11.6M | — |
| FCF MarginFCF / Revenue | 17.7% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $12.5M | $111.5M | ||
| Q3 25 | $-5.7M | $49.4M | ||
| Q2 25 | $-9.4M | $15.0M | ||
| Q1 25 | $-2.1M | $26.4M | ||
| Q4 24 | $16.6M | $101.1M | ||
| Q3 24 | $-8.3M | $48.1M | ||
| Q2 24 | $834.0K | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $11.6M | $104.0M | ||
| Q3 25 | $-7.0M | $47.6M | ||
| Q2 25 | $-11.3M | $13.0M | ||
| Q1 25 | $-3.3M | $24.3M | ||
| Q4 24 | $14.4M | $95.7M | ||
| Q3 24 | $-9.4M | $47.1M | ||
| Q2 24 | $-744.0K | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 17.7% | 94.3% | ||
| Q3 25 | -10.0% | 44.4% | ||
| Q2 25 | -20.4% | 12.3% | ||
| Q1 25 | -5.4% | 25.3% | ||
| Q4 24 | 20.1% | 97.0% | ||
| Q3 24 | -14.0% | 47.9% | ||
| Q2 24 | -1.3% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 6.8% | ||
| Q3 25 | 1.8% | 1.6% | ||
| Q2 25 | 3.4% | 1.9% | ||
| Q1 25 | 2.0% | 2.1% | ||
| Q4 24 | 3.1% | 5.5% | ||
| Q3 24 | 1.6% | 1.1% | ||
| Q2 24 | 2.8% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
