vs
Side-by-side financial comparison of Clarus Corp (CLAR) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $40.6M, roughly 1.6× MAGNACHIP SEMICONDUCTOR Corp). MAGNACHIP SEMICONDUCTOR Corp runs the higher net margin — -19.9% vs -47.8%, a 27.9% gap on every dollar of revenue. On growth, Clarus Corp posted the faster year-over-year revenue change (-8.4% vs -20.7%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $-4.8M). Over the past eight quarters, Clarus Corp's revenue compounded faster (-2.9% CAGR vs -3.4%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
CLAR vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $40.6M |
| Net Profit | $-31.3M | $-8.1M |
| Gross Margin | 27.7% | 9.3% |
| Operating Margin | -59.6% | -26.1% |
| Net Margin | -47.8% | -19.9% |
| Revenue YoY | -8.4% | -20.7% |
| Net Profit YoY | 52.3% | 50.4% |
| EPS (diluted) | $-0.81 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $40.6M | ||
| Q3 25 | $69.3M | $45.9M | ||
| Q2 25 | $55.2M | $47.6M | ||
| Q1 25 | $60.4M | $44.7M | ||
| Q4 24 | $71.4M | $51.2M | ||
| Q3 24 | $67.1M | $55.4M | ||
| Q2 24 | $56.5M | $46.4M | ||
| Q1 24 | $69.3M | $43.4M |
| Q4 25 | $-31.3M | $-8.1M | ||
| Q3 25 | $-1.6M | $-13.1M | ||
| Q2 25 | $-8.4M | $323.0K | ||
| Q1 25 | $-5.2M | $-8.9M | ||
| Q4 24 | $-65.5M | $-16.3M | ||
| Q3 24 | $-3.2M | $-9.6M | ||
| Q2 24 | $-5.5M | $-13.0M | ||
| Q1 24 | $21.9M | $-15.4M |
| Q4 25 | 27.7% | 9.3% | ||
| Q3 25 | 35.1% | 18.6% | ||
| Q2 25 | 35.6% | 20.4% | ||
| Q1 25 | 34.4% | 20.9% | ||
| Q4 24 | 33.4% | 21.7% | ||
| Q3 24 | 35.0% | 20.8% | ||
| Q2 24 | 36.1% | 21.1% | ||
| Q1 24 | 35.9% | 14.6% |
| Q4 25 | -59.6% | -26.1% | ||
| Q3 25 | -4.4% | -25.1% | ||
| Q2 25 | -19.7% | -15.6% | ||
| Q1 25 | -11.2% | -14.1% | ||
| Q4 24 | -70.2% | -12.5% | ||
| Q3 24 | -8.0% | -8.1% | ||
| Q2 24 | -14.4% | -12.3% | ||
| Q1 24 | -9.8% | -21.6% |
| Q4 25 | -47.8% | -19.9% | ||
| Q3 25 | -2.3% | -28.5% | ||
| Q2 25 | -15.3% | 0.7% | ||
| Q1 25 | -8.7% | -19.9% | ||
| Q4 24 | -91.8% | -31.8% | ||
| Q3 24 | -4.7% | -17.3% | ||
| Q2 24 | -9.7% | -28.0% | ||
| Q1 24 | 31.6% | -35.5% |
| Q4 25 | $-0.81 | $-0.23 | ||
| Q3 25 | $-0.04 | $-0.36 | ||
| Q2 25 | $-0.22 | $0.01 | ||
| Q1 25 | $-0.14 | $-0.24 | ||
| Q4 24 | $-1.72 | $-0.44 | ||
| Q3 24 | $-0.08 | $-0.26 | ||
| Q2 24 | $-0.14 | $-0.34 | ||
| Q1 24 | $0.57 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $103.8M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $196.4M | $248.3M |
| Total Assets | $249.0M | $351.5M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $103.8M | ||
| Q3 25 | $29.5M | $108.0M | ||
| Q2 25 | $28.5M | $113.3M | ||
| Q1 25 | $41.3M | $132.7M | ||
| Q4 24 | $45.4M | $138.6M | ||
| Q3 24 | $36.4M | $151.1M | ||
| Q2 24 | $46.2M | $162.5M | ||
| Q1 24 | $47.5M | $171.6M |
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | $248.3M | ||
| Q3 25 | $225.8M | $255.3M | ||
| Q2 25 | $225.1M | $270.2M | ||
| Q1 25 | $229.3M | $269.2M | ||
| Q4 24 | $233.1M | $276.8M | ||
| Q3 24 | $308.5M | $299.6M | ||
| Q2 24 | $307.3M | $305.8M | ||
| Q1 24 | $310.4M | $321.9M |
| Q4 25 | $249.0M | $351.5M | ||
| Q3 25 | $283.1M | $359.6M | ||
| Q2 25 | $286.5M | $370.5M | ||
| Q1 25 | $292.8M | $373.9M | ||
| Q4 24 | $294.1M | $379.3M | ||
| Q3 24 | $375.3M | $411.4M | ||
| Q2 24 | $369.4M | $412.7M | ||
| Q1 24 | $377.0M | $426.2M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $5.4M |
| Free Cash FlowOCF − Capex | $11.6M | $-4.8M |
| FCF MarginFCF / Revenue | 17.7% | -11.9% |
| Capex IntensityCapex / Revenue | 1.4% | 25.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $5.4M | ||
| Q3 25 | $-5.7M | $162.0K | ||
| Q2 25 | $-9.4M | $-25.1M | ||
| Q1 25 | $-2.1M | $-4.7M | ||
| Q4 24 | $16.6M | $11.9M | ||
| Q3 24 | $-8.3M | $-12.9M | ||
| Q2 24 | $834.0K | $-1.1M | ||
| Q1 24 | $-16.4M | $-4.0M |
| Q4 25 | $11.6M | $-4.8M | ||
| Q3 25 | $-7.0M | $-7.5M | ||
| Q2 25 | $-11.3M | $-37.0M | ||
| Q1 25 | $-3.3M | $-4.9M | ||
| Q4 24 | $14.4M | $4.4M | ||
| Q3 24 | $-9.4M | $-15.5M | ||
| Q2 24 | $-744.0K | $-2.0M | ||
| Q1 24 | $-18.3M | $-4.6M |
| Q4 25 | 17.7% | -11.9% | ||
| Q3 25 | -10.0% | -16.3% | ||
| Q2 25 | -20.4% | -77.7% | ||
| Q1 25 | -5.4% | -10.9% | ||
| Q4 24 | 20.1% | 8.7% | ||
| Q3 24 | -14.0% | -28.0% | ||
| Q2 24 | -1.3% | -4.3% | ||
| Q1 24 | -26.3% | -10.7% |
| Q4 25 | 1.4% | 25.3% | ||
| Q3 25 | 1.8% | 16.7% | ||
| Q2 25 | 3.4% | 24.9% | ||
| Q1 25 | 2.0% | 0.5% | ||
| Q4 24 | 3.1% | 14.5% | ||
| Q3 24 | 1.6% | 4.7% | ||
| Q2 24 | 2.8% | 1.9% | ||
| Q1 24 | 2.7% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -77.81× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
