vs
Side-by-side financial comparison of Clarus Corp (CLAR) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $61.6M, roughly 1.1× ORTHOPEDIATRICS CORP). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -47.8%, a 31.4% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -8.4%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
CLAR vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $61.6M |
| Net Profit | $-31.3M | $-10.1M |
| Gross Margin | 27.7% | 73.2% |
| Operating Margin | -59.6% | -13.3% |
| Net Margin | -47.8% | -16.4% |
| Revenue YoY | -8.4% | 17.0% |
| Net Profit YoY | 52.3% | 37.1% |
| EPS (diluted) | $-0.81 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $61.6M | ||
| Q3 25 | $69.3M | $61.3M | ||
| Q2 25 | $55.2M | $61.1M | ||
| Q1 25 | $60.4M | $52.4M | ||
| Q4 24 | $71.4M | $52.7M | ||
| Q3 24 | $67.1M | $54.6M | ||
| Q2 24 | $56.5M | $52.8M | ||
| Q1 24 | $69.3M | $44.7M |
| Q4 25 | $-31.3M | $-10.1M | ||
| Q3 25 | $-1.6M | $-11.8M | ||
| Q2 25 | $-8.4M | $-7.1M | ||
| Q1 25 | $-5.2M | $-10.7M | ||
| Q4 24 | $-65.5M | $-16.1M | ||
| Q3 24 | $-3.2M | $-7.9M | ||
| Q2 24 | $-5.5M | $-6.0M | ||
| Q1 24 | $21.9M | $-7.8M |
| Q4 25 | 27.7% | 73.2% | ||
| Q3 25 | 35.1% | 73.9% | ||
| Q2 25 | 35.6% | 72.1% | ||
| Q1 25 | 34.4% | 73.0% | ||
| Q4 24 | 33.4% | 67.5% | ||
| Q3 24 | 35.0% | 73.4% | ||
| Q2 24 | 36.1% | 77.3% | ||
| Q1 24 | 35.9% | 72.0% |
| Q4 25 | -59.6% | -13.3% | ||
| Q3 25 | -4.4% | -15.4% | ||
| Q2 25 | -19.7% | -17.4% | ||
| Q1 25 | -11.2% | -21.0% | ||
| Q4 24 | -70.2% | -26.7% | ||
| Q3 24 | -8.0% | -10.2% | ||
| Q2 24 | -14.4% | -10.7% | ||
| Q1 24 | -9.8% | -21.8% |
| Q4 25 | -47.8% | -16.4% | ||
| Q3 25 | -2.3% | -19.2% | ||
| Q2 25 | -15.3% | -11.6% | ||
| Q1 25 | -8.7% | -20.3% | ||
| Q4 24 | -91.8% | -30.5% | ||
| Q3 24 | -4.7% | -14.5% | ||
| Q2 24 | -9.7% | -11.4% | ||
| Q1 24 | 31.6% | -17.5% |
| Q4 25 | $-0.81 | $-0.43 | ||
| Q3 25 | $-0.04 | $-0.50 | ||
| Q2 25 | $-0.22 | $-0.30 | ||
| Q1 25 | $-0.14 | $-0.46 | ||
| Q4 24 | $-1.72 | $-0.70 | ||
| Q3 24 | $-0.08 | $-0.34 | ||
| Q2 24 | $-0.14 | $-0.26 | ||
| Q1 24 | $0.57 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $60.9M |
| Total DebtLower is stronger | $0 | $106.0M |
| Stockholders' EquityBook value | $196.4M | $346.6M |
| Total Assets | $249.0M | $508.6M |
| Debt / EquityLower = less leverage | 0.00× | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $60.9M | ||
| Q3 25 | $29.5M | $57.7M | ||
| Q2 25 | $28.5M | $70.1M | ||
| Q1 25 | $41.3M | $58.8M | ||
| Q4 24 | $45.4M | $68.8M | ||
| Q3 24 | $36.4M | $76.1M | ||
| Q2 24 | $46.2M | $28.9M | ||
| Q1 24 | $47.5M | $47.7M |
| Q4 25 | $0 | $106.0M | ||
| Q3 25 | $2.0M | $105.3M | ||
| Q2 25 | $1.9M | $102.7M | ||
| Q1 25 | $1.9M | $77.4M | ||
| Q4 24 | $1.9M | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | $37.0K | $11.3M |
| Q4 25 | $196.4M | $346.6M | ||
| Q3 25 | $225.8M | $349.3M | ||
| Q2 25 | $225.1M | $355.5M | ||
| Q1 25 | $229.3M | $347.1M | ||
| Q4 24 | $233.1M | $354.6M | ||
| Q3 24 | $308.5M | $370.9M | ||
| Q2 24 | $307.3M | $371.3M | ||
| Q1 24 | $310.4M | $370.6M |
| Q4 25 | $249.0M | $508.6M | ||
| Q3 25 | $283.1M | $493.5M | ||
| Q2 25 | $286.5M | $503.6M | ||
| Q1 25 | $292.8M | $470.3M | ||
| Q4 24 | $294.1M | $473.2M | ||
| Q3 24 | $375.3M | $489.3M | ||
| Q2 24 | $369.4M | $430.8M | ||
| Q1 24 | $377.0M | $437.2M |
| Q4 25 | 0.00× | 0.31× | ||
| Q3 25 | 0.01× | 0.30× | ||
| Q2 25 | 0.01× | 0.29× | ||
| Q1 25 | 0.01× | 0.22× | ||
| Q4 24 | 0.01× | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | 0.00× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $10.3M |
| Free Cash FlowOCF − Capex | $11.6M | $9.7M |
| FCF MarginFCF / Revenue | 17.7% | 15.8% |
| Capex IntensityCapex / Revenue | 1.4% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $10.3M | ||
| Q3 25 | $-5.7M | $-581.0K | ||
| Q2 25 | $-9.4M | $-10.5M | ||
| Q1 25 | $-2.1M | $-4.2M | ||
| Q4 24 | $16.6M | $-4.0M | ||
| Q3 24 | $-8.3M | $-10.3M | ||
| Q2 24 | $834.0K | $-6.1M | ||
| Q1 24 | $-16.4M | $-6.7M |
| Q4 25 | $11.6M | $9.7M | ||
| Q3 25 | $-7.0M | $-3.4M | ||
| Q2 25 | $-11.3M | $-13.9M | ||
| Q1 25 | $-3.3M | $-8.4M | ||
| Q4 24 | $14.4M | $-4.2M | ||
| Q3 24 | $-9.4M | $-11.7M | ||
| Q2 24 | $-744.0K | $-12.8M | ||
| Q1 24 | $-18.3M | $-13.2M |
| Q4 25 | 17.7% | 15.8% | ||
| Q3 25 | -10.0% | -5.6% | ||
| Q2 25 | -20.4% | -22.8% | ||
| Q1 25 | -5.4% | -16.0% | ||
| Q4 24 | 20.1% | -8.1% | ||
| Q3 24 | -14.0% | -21.4% | ||
| Q2 24 | -1.3% | -24.2% | ||
| Q1 24 | -26.3% | -29.4% |
| Q4 25 | 1.4% | 1.0% | ||
| Q3 25 | 1.8% | 4.6% | ||
| Q2 25 | 3.4% | 5.6% | ||
| Q1 25 | 2.0% | 8.1% | ||
| Q4 24 | 3.1% | 0.5% | ||
| Q3 24 | 1.6% | 2.5% | ||
| Q2 24 | 2.8% | 12.7% | ||
| Q1 24 | 2.7% | 14.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
KIDS
Segment breakdown not available.
