vs
Side-by-side financial comparison of Clarus Corp (CLAR) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $65.4M, roughly 1.8× Clarus Corp). Ramaco Resources, Inc. runs the higher net margin — -11.0% vs -47.8%, a 36.8% gap on every dollar of revenue. On growth, Clarus Corp posted the faster year-over-year revenue change (-8.4% vs -27.7%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $-17.5M). Over the past eight quarters, Clarus Corp's revenue compounded faster (-2.9% CAGR vs -22.7%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
CLAR vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $121.0M |
| Net Profit | $-31.3M | $-13.3M |
| Gross Margin | 27.7% | 15.8% |
| Operating Margin | -59.6% | -12.0% |
| Net Margin | -47.8% | -11.0% |
| Revenue YoY | -8.4% | -27.7% |
| Net Profit YoY | 52.3% | -5468.2% |
| EPS (diluted) | $-0.81 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | — | ||
| Q3 25 | $69.3M | $121.0M | ||
| Q2 25 | $55.2M | $153.0M | ||
| Q1 25 | $60.4M | $134.7M | ||
| Q4 24 | $71.4M | $170.9M | ||
| Q3 24 | $67.1M | $167.4M | ||
| Q2 24 | $56.5M | $155.3M | ||
| Q1 24 | $69.3M | $172.7M |
| Q4 25 | $-31.3M | — | ||
| Q3 25 | $-1.6M | $-13.3M | ||
| Q2 25 | $-8.4M | $-14.0M | ||
| Q1 25 | $-5.2M | $-9.5M | ||
| Q4 24 | $-65.5M | $3.9M | ||
| Q3 24 | $-3.2M | $-239.0K | ||
| Q2 24 | $-5.5M | $5.5M | ||
| Q1 24 | $21.9M | $2.0M |
| Q4 25 | 27.7% | — | ||
| Q3 25 | 35.1% | 15.8% | ||
| Q2 25 | 35.6% | 12.3% | ||
| Q1 25 | 34.4% | 15.2% | ||
| Q4 24 | 33.4% | 20.4% | ||
| Q3 24 | 35.0% | 19.5% | ||
| Q2 24 | 36.1% | 21.0% | ||
| Q1 24 | 35.9% | 19.1% |
| Q4 25 | -59.6% | — | ||
| Q3 25 | -4.4% | -12.0% | ||
| Q2 25 | -19.7% | -9.1% | ||
| Q1 25 | -11.2% | -8.9% | ||
| Q4 24 | -70.2% | 3.7% | ||
| Q3 24 | -8.0% | 1.0% | ||
| Q2 24 | -14.4% | 3.5% | ||
| Q1 24 | -9.8% | 1.9% |
| Q4 25 | -47.8% | — | ||
| Q3 25 | -2.3% | -11.0% | ||
| Q2 25 | -15.3% | -9.1% | ||
| Q1 25 | -8.7% | -7.0% | ||
| Q4 24 | -91.8% | 2.3% | ||
| Q3 24 | -4.7% | -0.1% | ||
| Q2 24 | -9.7% | 3.6% | ||
| Q1 24 | 31.6% | 1.2% |
| Q4 25 | $-0.81 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.22 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $-1.72 | $0.06 | ||
| Q3 24 | $-0.08 | $-0.03 | ||
| Q2 24 | $-0.14 | $0.08 | ||
| Q1 24 | $0.57 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $193.8M |
| Total DebtLower is stronger | $0 | $116.3M |
| Stockholders' EquityBook value | $196.4M | $526.9M |
| Total Assets | $249.0M | $849.7M |
| Debt / EquityLower = less leverage | 0.00× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | — | ||
| Q3 25 | $29.5M | $193.8M | ||
| Q2 25 | $28.5M | $28.1M | ||
| Q1 25 | $41.3M | $43.5M | ||
| Q4 24 | $45.4M | $33.0M | ||
| Q3 24 | $36.4M | $22.9M | ||
| Q2 24 | $46.2M | $27.6M | ||
| Q1 24 | $47.5M | $30.5M |
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | $116.3M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | — | ||
| Q3 25 | $225.8M | $526.9M | ||
| Q2 25 | $225.1M | $347.4M | ||
| Q1 25 | $229.3M | $355.2M | ||
| Q4 24 | $233.1M | $362.8M | ||
| Q3 24 | $308.5M | $361.8M | ||
| Q2 24 | $307.3M | $366.1M | ||
| Q1 24 | $310.4M | $372.3M |
| Q4 25 | $249.0M | — | ||
| Q3 25 | $283.1M | $849.7M | ||
| Q2 25 | $286.5M | $674.6M | ||
| Q1 25 | $292.8M | $685.7M | ||
| Q4 24 | $294.1M | $674.7M | ||
| Q3 24 | $375.3M | $645.4M | ||
| Q2 24 | $369.4M | $659.2M | ||
| Q1 24 | $377.0M | $674.0M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | 0.22× | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $-1.4M |
| Free Cash FlowOCF − Capex | $11.6M | $-17.5M |
| FCF MarginFCF / Revenue | 17.7% | -14.5% |
| Capex IntensityCapex / Revenue | 1.4% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | — | ||
| Q3 25 | $-5.7M | $-1.4M | ||
| Q2 25 | $-9.4M | $-4.3M | ||
| Q1 25 | $-2.1M | $26.0M | ||
| Q4 24 | $16.6M | $15.7M | ||
| Q3 24 | $-8.3M | $37.4M | ||
| Q2 24 | $834.0K | $34.4M | ||
| Q1 24 | $-16.4M | $25.2M |
| Q4 25 | $11.6M | — | ||
| Q3 25 | $-7.0M | $-17.5M | ||
| Q2 25 | $-11.3M | $-19.8M | ||
| Q1 25 | $-3.3M | $7.6M | ||
| Q4 24 | $14.4M | $5.1M | ||
| Q3 24 | $-9.4M | $25.6M | ||
| Q2 24 | $-744.0K | $20.3M | ||
| Q1 24 | $-18.3M | $6.5M |
| Q4 25 | 17.7% | — | ||
| Q3 25 | -10.0% | -14.5% | ||
| Q2 25 | -20.4% | -13.0% | ||
| Q1 25 | -5.4% | 5.6% | ||
| Q4 24 | 20.1% | 3.0% | ||
| Q3 24 | -14.0% | 15.3% | ||
| Q2 24 | -1.3% | 13.1% | ||
| Q1 24 | -26.3% | 3.7% |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.8% | 13.3% | ||
| Q2 25 | 3.4% | 10.2% | ||
| Q1 25 | 2.0% | 13.7% | ||
| Q4 24 | 3.1% | 6.2% | ||
| Q3 24 | 1.6% | 7.0% | ||
| Q2 24 | 2.8% | 9.1% | ||
| Q1 24 | 2.7% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | -0.75× | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
