vs
Side-by-side financial comparison of Clarus Corp (CLAR) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $41.8M, roughly 1.6× Neuronetics, Inc.). Neuronetics, Inc. runs the higher net margin — -17.2% vs -47.8%, a 30.5% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -8.4%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $692.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
CLAR vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $41.8M |
| Net Profit | $-31.3M | $-7.2M |
| Gross Margin | 27.7% | 52.0% |
| Operating Margin | -59.6% | -12.1% |
| Net Margin | -47.8% | -17.2% |
| Revenue YoY | -8.4% | 85.7% |
| Net Profit YoY | 52.3% | 43.2% |
| EPS (diluted) | $-0.81 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $41.8M | ||
| Q3 25 | $69.3M | $37.3M | ||
| Q2 25 | $55.2M | $38.1M | ||
| Q1 25 | $60.4M | $32.0M | ||
| Q4 24 | $71.4M | $22.5M | ||
| Q3 24 | $67.1M | $18.5M | ||
| Q2 24 | $56.5M | $16.4M | ||
| Q1 24 | $69.3M | $17.4M |
| Q4 25 | $-31.3M | $-7.2M | ||
| Q3 25 | $-1.6M | $-9.0M | ||
| Q2 25 | $-8.4M | $-10.1M | ||
| Q1 25 | $-5.2M | $-12.7M | ||
| Q4 24 | $-65.5M | $-12.7M | ||
| Q3 24 | $-3.2M | $-13.3M | ||
| Q2 24 | $-5.5M | $-9.8M | ||
| Q1 24 | $21.9M | $-7.9M |
| Q4 25 | 27.7% | 52.0% | ||
| Q3 25 | 35.1% | 45.9% | ||
| Q2 25 | 35.6% | 46.6% | ||
| Q1 25 | 34.4% | 49.2% | ||
| Q4 24 | 33.4% | 66.2% | ||
| Q3 24 | 35.0% | 75.6% | ||
| Q2 24 | 36.1% | 74.0% | ||
| Q1 24 | 35.9% | 75.1% |
| Q4 25 | -59.6% | -12.1% | ||
| Q3 25 | -4.4% | -19.6% | ||
| Q2 25 | -19.7% | -21.1% | ||
| Q1 25 | -11.2% | -34.4% | ||
| Q4 24 | -70.2% | -51.0% | ||
| Q3 24 | -8.0% | -41.7% | ||
| Q2 24 | -14.4% | -51.7% | ||
| Q1 24 | -9.8% | -39.4% |
| Q4 25 | -47.8% | -17.2% | ||
| Q3 25 | -2.3% | -24.3% | ||
| Q2 25 | -15.3% | -26.6% | ||
| Q1 25 | -8.7% | -39.6% | ||
| Q4 24 | -91.8% | -56.4% | ||
| Q3 24 | -4.7% | -72.0% | ||
| Q2 24 | -9.7% | -59.8% | ||
| Q1 24 | 31.6% | -45.2% |
| Q4 25 | $-0.81 | $-0.10 | ||
| Q3 25 | $-0.04 | $-0.13 | ||
| Q2 25 | $-0.22 | $-0.15 | ||
| Q1 25 | $-0.14 | $-0.21 | ||
| Q4 24 | $-1.72 | $-0.34 | ||
| Q3 24 | $-0.08 | $-0.44 | ||
| Q2 24 | $-0.14 | $-0.33 | ||
| Q1 24 | $0.57 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $28.1M |
| Total DebtLower is stronger | $0 | $65.8M |
| Stockholders' EquityBook value | $196.4M | $22.4M |
| Total Assets | $249.0M | $141.6M |
| Debt / EquityLower = less leverage | 0.00× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $28.1M | ||
| Q3 25 | $29.5M | $28.0M | ||
| Q2 25 | $28.5M | $11.0M | ||
| Q1 25 | $41.3M | $20.2M | ||
| Q4 24 | $45.4M | $18.5M | ||
| Q3 24 | $36.4M | $20.9M | ||
| Q2 24 | $46.2M | $42.6M | ||
| Q1 24 | $47.5M | $47.7M |
| Q4 25 | $0 | $65.8M | ||
| Q3 25 | $2.0M | $65.7M | ||
| Q2 25 | $1.9M | $55.5M | ||
| Q1 25 | $1.9M | $55.3M | ||
| Q4 24 | $1.9M | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | $37.0K | $59.4M |
| Q4 25 | $196.4M | $22.4M | ||
| Q3 25 | $225.8M | $27.4M | ||
| Q2 25 | $225.1M | $27.1M | ||
| Q1 25 | $229.3M | $35.5M | ||
| Q4 24 | $233.1M | $27.7M | ||
| Q3 24 | $308.5M | $9.4M | ||
| Q2 24 | $307.3M | $19.4M | ||
| Q1 24 | $310.4M | $27.7M |
| Q4 25 | $249.0M | $141.6M | ||
| Q3 25 | $283.1M | $145.5M | ||
| Q2 25 | $286.5M | $134.7M | ||
| Q1 25 | $292.8M | $142.0M | ||
| Q4 24 | $294.1M | $140.9M | ||
| Q3 24 | $375.3M | — | ||
| Q2 24 | $369.4M | $96.8M | ||
| Q1 24 | $377.0M | $103.8M |
| Q4 25 | 0.00× | 2.94× | ||
| Q3 25 | 0.01× | 2.40× | ||
| Q2 25 | 0.01× | 2.05× | ||
| Q1 25 | 0.01× | 1.56× | ||
| Q4 24 | 0.01× | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | 0.00× | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $908.0K |
| Free Cash FlowOCF − Capex | $11.6M | $692.0K |
| FCF MarginFCF / Revenue | 17.7% | 1.7% |
| Capex IntensityCapex / Revenue | 1.4% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $908.0K | ||
| Q3 25 | $-5.7M | $-785.0K | ||
| Q2 25 | $-9.4M | $-3.5M | ||
| Q1 25 | $-2.1M | $-17.0M | ||
| Q4 24 | $16.6M | $-8.6M | ||
| Q3 24 | $-8.3M | $-5.4M | ||
| Q2 24 | $834.0K | $-5.0M | ||
| Q1 24 | $-16.4M | $-12.0M |
| Q4 25 | $11.6M | $692.0K | ||
| Q3 25 | $-7.0M | $-899.0K | ||
| Q2 25 | $-11.3M | $-3.8M | ||
| Q1 25 | $-3.3M | $-17.2M | ||
| Q4 24 | $14.4M | $-8.7M | ||
| Q3 24 | $-9.4M | $-5.8M | ||
| Q2 24 | $-744.0K | $-5.6M | ||
| Q1 24 | $-18.3M | $-12.4M |
| Q4 25 | 17.7% | 1.7% | ||
| Q3 25 | -10.0% | -2.4% | ||
| Q2 25 | -20.4% | -9.9% | ||
| Q1 25 | -5.4% | -53.8% | ||
| Q4 24 | 20.1% | -38.6% | ||
| Q3 24 | -14.0% | -31.3% | ||
| Q2 24 | -1.3% | -34.0% | ||
| Q1 24 | -26.3% | -71.1% |
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 1.8% | 0.3% | ||
| Q2 25 | 3.4% | 0.7% | ||
| Q1 25 | 2.0% | 0.7% | ||
| Q4 24 | 3.1% | 0.4% | ||
| Q3 24 | 1.6% | 2.1% | ||
| Q2 24 | 2.8% | 3.7% | ||
| Q1 24 | 2.7% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
STIM
Segment breakdown not available.
