vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $41.8M, roughly 1.2× Neuronetics, Inc.). Neuronetics, Inc. runs the higher net margin — -17.2% vs -97.9%, a 80.6% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 85.7%). Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $-35.2M). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
FFWM vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $41.8M |
| Net Profit | $-8.0M | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | -97.5% | -12.1% |
| Net Margin | -97.9% | -17.2% |
| Revenue YoY | 421.7% | 85.7% |
| Net Profit YoY | 43.0% | 43.2% |
| EPS (diluted) | $-0.09 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $41.8M | ||
| Q3 25 | $63.6M | $37.3M | ||
| Q2 25 | $51.4M | $38.1M | ||
| Q1 25 | $71.4M | $32.0M | ||
| Q4 24 | $9.3M | $22.5M | ||
| Q3 24 | $9.2M | $18.5M | ||
| Q2 24 | $57.5M | $16.4M | ||
| Q1 24 | $51.1M | $17.4M |
| Q4 25 | $-8.0M | $-7.2M | ||
| Q3 25 | $-146.3M | $-9.0M | ||
| Q2 25 | $-7.7M | $-10.1M | ||
| Q1 25 | $6.9M | $-12.7M | ||
| Q4 24 | $-14.1M | $-12.7M | ||
| Q3 24 | $-82.2M | $-13.3M | ||
| Q2 24 | $3.1M | $-9.8M | ||
| Q1 24 | $793.0K | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | -97.5% | -12.1% | ||
| Q3 25 | -92.7% | -19.6% | ||
| Q2 25 | -21.1% | -21.1% | ||
| Q1 25 | 8.8% | -34.4% | ||
| Q4 24 | -247.7% | -51.0% | ||
| Q3 24 | -1276.7% | -41.7% | ||
| Q2 24 | 4.6% | -51.7% | ||
| Q1 24 | -0.2% | -39.4% |
| Q4 25 | -97.9% | -17.2% | ||
| Q3 25 | -230.1% | -24.3% | ||
| Q2 25 | -15.0% | -26.6% | ||
| Q1 25 | 9.7% | -39.6% | ||
| Q4 24 | -152.2% | -56.4% | ||
| Q3 24 | -896.9% | -72.0% | ||
| Q2 24 | 5.4% | -59.8% | ||
| Q1 24 | 1.6% | -45.2% |
| Q4 25 | $-0.09 | $-0.10 | ||
| Q3 25 | $-1.78 | $-0.13 | ||
| Q2 25 | $-0.09 | $-0.15 | ||
| Q1 25 | $0.08 | $-0.21 | ||
| Q4 24 | $-0.24 | $-0.34 | ||
| Q3 24 | $-1.23 | $-0.44 | ||
| Q2 24 | $0.05 | $-0.33 | ||
| Q1 24 | $0.01 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $912.6M | $22.4M |
| Total Assets | $11.9B | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $28.1M | ||
| Q3 25 | $1.7B | $28.0M | ||
| Q2 25 | $1.1B | $11.0M | ||
| Q1 25 | $1.0B | $20.2M | ||
| Q4 24 | $1.0B | $18.5M | ||
| Q3 24 | $1.1B | $20.9M | ||
| Q2 24 | $1.4B | $42.6M | ||
| Q1 24 | $1.6B | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $912.6M | $22.4M | ||
| Q3 25 | $917.9M | $27.4M | ||
| Q2 25 | $1.1B | $27.1M | ||
| Q1 25 | $1.1B | $35.5M | ||
| Q4 24 | $1.1B | $27.7M | ||
| Q3 24 | $1.1B | $9.4M | ||
| Q2 24 | $933.2M | $19.4M | ||
| Q1 24 | $928.7M | $27.7M |
| Q4 25 | $11.9B | $141.6M | ||
| Q3 25 | $11.9B | $145.5M | ||
| Q2 25 | $11.6B | $134.7M | ||
| Q1 25 | $12.6B | $142.0M | ||
| Q4 24 | $12.6B | $140.9M | ||
| Q3 24 | $13.4B | — | ||
| Q2 24 | $13.7B | $96.8M | ||
| Q1 24 | $13.6B | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $908.0K |
| Free Cash FlowOCF − Capex | $-35.2M | $692.0K |
| FCF MarginFCF / Revenue | -72.8% | 1.7% |
| Capex IntensityCapex / Revenue | 6.9% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $908.0K | ||
| Q3 25 | $9.2M | $-785.0K | ||
| Q2 25 | $-16.3M | $-3.5M | ||
| Q1 25 | $-552.0K | $-17.0M | ||
| Q4 24 | $-8.7M | $-8.6M | ||
| Q3 24 | $14.2M | $-5.4M | ||
| Q2 24 | $-9.1M | $-5.0M | ||
| Q1 24 | $7.2M | $-12.0M |
| Q4 25 | $-35.2M | $692.0K | ||
| Q3 25 | $8.6M | $-899.0K | ||
| Q2 25 | $-16.7M | $-3.8M | ||
| Q1 25 | $-2.5M | $-17.2M | ||
| Q4 24 | $-11.4M | $-8.7M | ||
| Q3 24 | $13.4M | $-5.8M | ||
| Q2 24 | $-9.4M | $-5.6M | ||
| Q1 24 | $5.9M | $-12.4M |
| Q4 25 | -72.8% | 1.7% | ||
| Q3 25 | 13.5% | -2.4% | ||
| Q2 25 | -32.4% | -9.9% | ||
| Q1 25 | -3.5% | -53.8% | ||
| Q4 24 | -123.5% | -38.6% | ||
| Q3 24 | 146.2% | -31.3% | ||
| Q2 24 | -16.3% | -34.0% | ||
| Q1 24 | 11.6% | -71.1% |
| Q4 25 | 6.9% | 0.5% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | 0.8% | 0.7% | ||
| Q1 25 | 2.8% | 0.7% | ||
| Q4 24 | 29.4% | 0.4% | ||
| Q3 24 | 9.0% | 2.1% | ||
| Q2 24 | 0.4% | 3.7% | ||
| Q1 24 | 2.5% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
