vs
Side-by-side financial comparison of Cellebrite DI Ltd. (CLBT) and Planet Fitness, Inc. (PLNT). Click either name above to swap in a different company.
Planet Fitness, Inc. is the larger business by last-quarter revenue ($376.3M vs $292.2M, roughly 1.3× Cellebrite DI Ltd.). Planet Fitness, Inc. runs the higher net margin — 16.0% vs -103.5%, a 119.5% gap on every dollar of revenue. Cellebrite DI Ltd. produced more free cash flow last quarter ($60.8M vs $59.0M). Over the past eight quarters, Cellebrite DI Ltd.'s revenue compounded faster (72.8% CAGR vs 23.2%).
Cellebrite DI Ltd. is a digital forensics company headquartered in Petah Tikva, Israel that provides tools for law enforcement agencies as well as enterprise companies and service providers to collect, review, analyze and manage digital data. Their flagship product series is the Cellebrite UFED.
Planet Fitness, Inc. is an American franchisor and operator of fitness centers based in Hampton, New Hampshire. The company has around 2,715 clubs, making it one of the largest fitness club franchises by number of members and locations. The franchise has locations in the United States, Canada, Panama, Mexico, Spain and Australia. It markets itself as a "Judgement Free Zone" open to all levels of gym users.
CLBT vs PLNT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $292.2M | $376.3M |
| Net Profit | $-302.3M | $60.4M |
| Gross Margin | 84.6% | 76.0% |
| Operating Margin | 14.1% | 28.2% |
| Net Margin | -103.5% | 16.0% |
| Revenue YoY | — | 10.5% |
| Net Profit YoY | — | 28.3% |
| EPS (diluted) | $-1.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $376.3M | ||
| Q3 25 | $292.2M | $330.3M | ||
| Q2 25 | $220.8M | $340.9M | ||
| Q1 25 | $89.6M | $276.7M | ||
| Q4 24 | — | $340.4M | ||
| Q3 24 | $232.1M | $292.2M | ||
| Q2 24 | $185.3M | $300.9M | ||
| Q1 24 | $71.2M | $248.0M |
| Q4 25 | — | $60.4M | ||
| Q3 25 | $-302.3M | $58.8M | ||
| Q2 25 | $36.9M | $58.0M | ||
| Q1 25 | $-71.4M | $41.9M | ||
| Q4 24 | — | $47.1M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | $-95.2M | $48.6M | ||
| Q1 24 | $-40.6M | $34.3M |
| Q4 25 | — | 76.0% | ||
| Q3 25 | 84.6% | 82.4% | ||
| Q2 25 | 84.1% | 82.6% | ||
| Q1 25 | 85.2% | 91.9% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | 83.5% | 84.4% | ||
| Q2 24 | 84.1% | 82.7% | ||
| Q1 24 | 82.6% | 92.3% |
| Q4 25 | — | 28.2% | ||
| Q3 25 | 14.1% | 32.4% | ||
| Q2 25 | 12.1% | 30.0% | ||
| Q1 25 | 10.3% | 28.6% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | 7.9% | 27.8% | ||
| Q2 24 | 11.7% | 29.0% | ||
| Q1 24 | 0.2% | 26.5% |
| Q4 25 | — | 16.0% | ||
| Q3 25 | -103.5% | 17.8% | ||
| Q2 25 | 16.7% | 17.0% | ||
| Q1 25 | -79.7% | 15.1% | ||
| Q4 24 | — | 13.8% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | -51.4% | 16.2% | ||
| Q1 24 | -57.0% | 13.8% |
| Q4 25 | — | — | ||
| Q3 25 | $-1.50 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $-0.36 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $-0.48 | — | ||
| Q1 24 | $-0.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $191.7M | $452.4M |
| Total DebtLower is stronger | — | $2.5B |
| Stockholders' EquityBook value | $336.0M | $-482.8M |
| Total Assets | $690.6M | $3.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $452.4M | ||
| Q3 25 | $191.7M | $443.4M | ||
| Q2 25 | $326.1M | $442.7M | ||
| Q1 25 | $191.7M | $453.6M | ||
| Q4 24 | — | $407.3M | ||
| Q3 24 | $189.5M | $407.4M | ||
| Q2 24 | $178.6M | $350.2M | ||
| Q1 24 | $189.5M | $395.1M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.0B |
| Q4 25 | — | $-482.8M | ||
| Q3 25 | $336.0M | $-194.8M | ||
| Q2 25 | $408.4M | $-158.7M | ||
| Q1 25 | $336.0M | $-219.9M | ||
| Q4 24 | — | $-215.4M | ||
| Q3 24 | $34.2M | $-266.1M | ||
| Q2 24 | $-40.2M | $-317.7M | ||
| Q1 24 | $34.2M | $-96.4M |
| Q4 25 | — | $3.1B | ||
| Q3 25 | $690.6M | $3.1B | ||
| Q2 25 | $787.4M | $3.1B | ||
| Q1 25 | $690.6M | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $532.9M | $3.0B | ||
| Q2 24 | $556.6M | $3.0B | ||
| Q1 24 | $532.9M | $3.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.2M | $109.1M |
| Free Cash FlowOCF − Capex | $60.8M | $59.0M |
| FCF MarginFCF / Revenue | 20.8% | 15.7% |
| Capex IntensityCapex / Revenue | 1.8% | 13.3% |
| Cash ConversionOCF / Net Profit | — | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $172.1M | $254.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $109.1M | ||
| Q3 25 | $66.2M | $131.5M | ||
| Q2 25 | $53.5M | $44.0M | ||
| Q1 25 | $10.0M | $133.9M | ||
| Q4 24 | — | $49.1M | ||
| Q3 24 | $58.2M | $126.8M | ||
| Q2 24 | $24.6M | $78.2M | ||
| Q1 24 | $12.5M | $89.7M |
| Q4 25 | — | $59.0M | ||
| Q3 25 | $60.8M | $76.7M | ||
| Q2 25 | $47.5M | $8.2M | ||
| Q1 25 | $8.5M | $110.9M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $55.3M | $78.2M | ||
| Q2 24 | $21.0M | $40.2M | ||
| Q1 24 | $11.4M | $63.4M |
| Q4 25 | — | 15.7% | ||
| Q3 25 | 20.8% | 23.2% | ||
| Q2 25 | 21.5% | 2.4% | ||
| Q1 25 | 9.5% | 40.1% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | 23.8% | 26.7% | ||
| Q2 24 | 11.3% | 13.4% | ||
| Q1 24 | 16.0% | 25.6% |
| Q4 25 | — | 13.3% | ||
| Q3 25 | 1.8% | 16.6% | ||
| Q2 25 | 2.7% | 10.5% | ||
| Q1 25 | 1.7% | 8.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 1.3% | 16.6% | ||
| Q2 24 | 1.9% | 12.6% | ||
| Q1 24 | 1.5% | 10.6% |
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 2.23× | ||
| Q2 25 | 1.45× | 0.76× | ||
| Q1 25 | — | 3.20× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 3.02× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 2.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLBT
| Subscription services | $197.2M | 67% |
| Term-license | $60.8M | 21% |
| Professional services | $23.2M | 8% |
| Other non-recurring | $11.0M | 4% |
PLNT
| Corporate Owned Club Segment | $135.6M | 36% |
| Equipment Revenue | $121.2M | 32% |
| Franchise | $98.6M | 26% |
| Advertising | $20.8M | 6% |
| Related Party | $4.3M | 1% |
