vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $182.4M, roughly 1.3× Climb Global Solutions, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 1.8%, a 26.1% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 0.9%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 10.7%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
CLMB vs DOUG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $245.4M |
| Net Profit | $3.3M | $68.6M |
| Gross Margin | 14.5% | — |
| Operating Margin | 2.1% | 27.3% |
| Net Margin | 1.8% | 27.9% |
| Revenue YoY | 32.1% | 0.9% |
| Net Profit YoY | -9.5% | 1243.4% |
| EPS (diluted) | $0.18 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $245.4M | ||
| Q3 25 | $161.3M | $262.8M | ||
| Q2 25 | $159.3M | $271.4M | ||
| Q1 25 | $138.0M | $253.4M | ||
| Q4 24 | $161.8M | $243.3M | ||
| Q3 24 | $119.3M | $266.3M | ||
| Q2 24 | $92.1M | $285.8M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $68.6M | ||
| Q3 25 | $4.7M | $-24.7M | ||
| Q2 25 | $6.0M | $-22.7M | ||
| Q1 25 | $3.7M | $-6.0M | ||
| Q4 24 | $7.0M | $-6.0M | ||
| Q3 24 | $5.5M | $-27.2M | ||
| Q2 24 | $3.4M | $-1.7M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 27.3% | ||
| Q3 25 | 4.3% | -4.1% | ||
| Q2 25 | 5.0% | -2.0% | ||
| Q1 25 | 3.5% | -2.1% | ||
| Q4 24 | 7.2% | -6.7% | ||
| Q3 24 | 7.1% | -2.8% | ||
| Q2 24 | 4.6% | -1.3% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 27.9% | ||
| Q3 25 | 2.9% | -9.4% | ||
| Q2 25 | 3.7% | -8.4% | ||
| Q1 25 | 2.7% | -2.4% | ||
| Q4 24 | 4.3% | -2.5% | ||
| Q3 24 | 4.6% | -10.2% | ||
| Q2 24 | 3.7% | -0.6% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.80 | ||
| Q3 25 | $1.02 | $-0.29 | ||
| Q2 25 | $1.30 | $-0.27 | ||
| Q1 25 | $0.81 | $-0.07 | ||
| Q4 24 | $1.52 | $-0.06 | ||
| Q3 24 | $1.19 | $-0.33 | ||
| Q2 24 | $0.75 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $118.4M | $183.9M |
| Total Assets | $458.8M | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $115.5M | ||
| Q3 25 | $49.8M | $143.0M | ||
| Q2 25 | $28.6M | $136.3M | ||
| Q1 25 | $32.5M | $136.8M | ||
| Q4 24 | $29.8M | $145.5M | ||
| Q3 24 | $22.1M | $151.4M | ||
| Q2 24 | $48.4M | $92.9M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $183.9M | ||
| Q3 25 | $109.3M | $115.1M | ||
| Q2 25 | $105.2M | $137.6M | ||
| Q1 25 | $95.6M | $158.2M | ||
| Q4 24 | $90.6M | $162.2M | ||
| Q3 24 | $87.7M | $173.6M | ||
| Q2 24 | $79.8M | $196.9M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $444.4M | ||
| Q3 25 | $376.1M | $480.6M | ||
| Q2 25 | $420.7M | $489.0M | ||
| Q1 25 | $370.1M | $493.9M | ||
| Q4 24 | $469.2M | $493.9M | ||
| Q3 24 | $371.9M | $502.7M | ||
| Q2 24 | $302.8M | $463.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-14.7M |
| FCF MarginFCF / Revenue | — | -6.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $-14.4M | ||
| Q3 25 | $22.2M | $5.5M | ||
| Q2 25 | $-2.2M | $642.0K | ||
| Q1 25 | $8.5M | $-5.6M | ||
| Q4 24 | $16.0M | $-9.0M | ||
| Q3 24 | $-3.6M | $9.0M | ||
| Q2 24 | $7.3M | $1.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-14.7M | ||
| Q3 25 | — | $4.7M | ||
| Q2 25 | — | $-575.0K | ||
| Q1 25 | — | $-6.7M | ||
| Q4 24 | — | $-10.2M | ||
| Q3 24 | — | $7.7M | ||
| Q2 24 | — | $432.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | -6.0% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | -0.2% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | -0.21× | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
