vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $182.4M, roughly 1.5× Climb Global Solutions, Inc.). Forestar Group Inc. runs the higher net margin — 5.6% vs 1.8%, a 3.8% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 9.0%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -9.6%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
CLMB vs FOR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $273.0M |
| Net Profit | $3.3M | $15.4M |
| Gross Margin | 14.5% | 20.1% |
| Operating Margin | 2.1% | 7.6% |
| Net Margin | 1.8% | 5.6% |
| Revenue YoY | 32.1% | 9.0% |
| Net Profit YoY | -9.5% | -6.7% |
| EPS (diluted) | $0.18 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $273.0M | ||
| Q3 25 | $161.3M | $670.5M | ||
| Q2 25 | $159.3M | $390.5M | ||
| Q1 25 | $138.0M | $351.0M | ||
| Q4 24 | $161.8M | $250.4M | ||
| Q3 24 | $119.3M | $551.3M | ||
| Q2 24 | $92.1M | $318.4M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $15.4M | ||
| Q3 25 | $4.7M | $86.9M | ||
| Q2 25 | $6.0M | $32.9M | ||
| Q1 25 | $3.7M | $31.6M | ||
| Q4 24 | $7.0M | $16.5M | ||
| Q3 24 | $5.5M | $81.5M | ||
| Q2 24 | $3.4M | $38.7M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 20.1% | ||
| Q3 25 | 15.9% | 22.3% | ||
| Q2 25 | 16.5% | 20.4% | ||
| Q1 25 | 16.9% | 22.6% | ||
| Q4 24 | 19.3% | 22.0% | ||
| Q3 24 | 20.3% | 23.9% | ||
| Q2 24 | 20.2% | 22.5% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 7.6% | ||
| Q3 25 | 4.3% | 16.9% | ||
| Q2 25 | 5.0% | 11.2% | ||
| Q1 25 | 3.5% | 11.6% | ||
| Q4 24 | 7.2% | 8.7% | ||
| Q3 24 | 7.1% | 19.7% | ||
| Q2 24 | 4.6% | 16.2% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 5.6% | ||
| Q3 25 | 2.9% | 13.0% | ||
| Q2 25 | 3.7% | 8.4% | ||
| Q1 25 | 2.7% | 9.0% | ||
| Q4 24 | 4.3% | 6.6% | ||
| Q3 24 | 4.6% | 14.8% | ||
| Q2 24 | 3.7% | 12.2% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.30 | ||
| Q3 25 | $1.02 | $1.70 | ||
| Q2 25 | $1.30 | $0.65 | ||
| Q1 25 | $0.81 | $0.62 | ||
| Q4 24 | $1.52 | $0.32 | ||
| Q3 24 | $1.19 | $1.59 | ||
| Q2 24 | $0.75 | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $211.7M |
| Total DebtLower is stronger | — | $793.2M |
| Stockholders' EquityBook value | $118.4M | $1.8B |
| Total Assets | $458.8M | $3.2B |
| Debt / EquityLower = less leverage | — | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $211.7M | ||
| Q3 25 | $49.8M | $379.2M | ||
| Q2 25 | $28.6M | $189.2M | ||
| Q1 25 | $32.5M | $174.3M | ||
| Q4 24 | $29.8M | $132.0M | ||
| Q3 24 | $22.1M | $481.2M | ||
| Q2 24 | $48.4M | $359.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $793.2M | ||
| Q3 25 | — | $802.7M | ||
| Q2 25 | — | $872.8M | ||
| Q1 25 | — | $872.5M | ||
| Q4 24 | — | $806.8M | ||
| Q3 24 | — | $706.4M | ||
| Q2 24 | — | $706.1M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $1.8B | ||
| Q3 25 | $109.3M | $1.8B | ||
| Q2 25 | $105.2M | $1.7B | ||
| Q1 25 | $95.6M | $1.6B | ||
| Q4 24 | $90.6M | $1.6B | ||
| Q3 24 | $87.7M | $1.6B | ||
| Q2 24 | $79.8M | $1.5B |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $3.2B | ||
| Q3 25 | $376.1M | $3.1B | ||
| Q2 25 | $420.7M | $3.1B | ||
| Q1 25 | $370.1M | $3.0B | ||
| Q4 24 | $469.2M | $3.0B | ||
| Q3 24 | $371.9M | $2.8B | ||
| Q2 24 | $302.8M | $2.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-157.0M |
| Free Cash FlowOCF − Capex | — | $-157.1M |
| FCF MarginFCF / Revenue | — | -57.5% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | — | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $-157.0M | ||
| Q3 25 | $22.2M | $256.3M | ||
| Q2 25 | $-2.2M | $15.8M | ||
| Q1 25 | $8.5M | $-19.8M | ||
| Q4 24 | $16.0M | $-450.0M | ||
| Q3 24 | $-3.6M | $119.2M | ||
| Q2 24 | $7.3M | $-61.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-157.1M | ||
| Q3 25 | — | $255.6M | ||
| Q2 25 | — | $15.0M | ||
| Q1 25 | — | $-20.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $118.4M | ||
| Q2 24 | — | $-62.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | -57.5% | ||
| Q3 25 | — | 38.1% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | — | -19.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | -10.19× | ||
| Q3 25 | 4.73× | 2.95× | ||
| Q2 25 | -0.37× | 0.48× | ||
| Q1 25 | 2.30× | -0.63× | ||
| Q4 24 | 2.29× | -27.27× | ||
| Q3 24 | -0.66× | 1.46× | ||
| Q2 24 | 2.13× | -1.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
