vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and FOX FACTORY HOLDING CORP (FOXF). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($361.1M vs $182.4M, roughly 2.0× Climb Global Solutions, Inc.). On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 2.3%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 1.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
CLMB vs FOXF — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2027
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $361.1M |
| Net Profit | $3.3M | — |
| Gross Margin | 14.5% | 28.3% |
| Operating Margin | 2.1% | -13.0% |
| Net Margin | 1.8% | — |
| Revenue YoY | 32.1% | 2.3% |
| Net Profit YoY | -9.5% | — |
| EPS (diluted) | $0.18 | $-6.86 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | — | $361.1M | ||
| Q1 26 | $182.4M | $368.7M | ||
| Q4 25 | $193.8M | $376.4M | ||
| Q3 25 | $161.3M | $374.9M | ||
| Q2 25 | $159.3M | $355.0M | ||
| Q1 25 | $138.0M | $352.8M | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $119.3M | $359.1M |
| Q4 26 | — | — | ||
| Q1 26 | $3.3M | $-15.0M | ||
| Q4 25 | $7.0M | $-634.0K | ||
| Q3 25 | $4.7M | $2.7M | ||
| Q2 25 | $6.0M | $-259.7M | ||
| Q1 25 | $3.7M | $-141.0K | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $5.5M | $4.8M |
| Q4 26 | — | 28.3% | ||
| Q1 26 | 14.5% | 28.9% | ||
| Q4 25 | 15.4% | 30.4% | ||
| Q3 25 | 15.9% | 31.2% | ||
| Q2 25 | 16.5% | 30.9% | ||
| Q1 25 | 16.9% | 28.9% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | 29.9% |
| Q4 26 | — | -13.0% | ||
| Q1 26 | 2.1% | 72.8% | ||
| Q4 25 | 4.9% | 4.0% | ||
| Q3 25 | 4.3% | 4.9% | ||
| Q2 25 | 5.0% | -70.6% | ||
| Q1 25 | 3.5% | 3.2% | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 7.1% | 5.2% |
| Q4 26 | — | — | ||
| Q1 26 | 1.8% | -4.1% | ||
| Q4 25 | 3.6% | -0.2% | ||
| Q3 25 | 2.9% | 0.7% | ||
| Q2 25 | 3.7% | -73.1% | ||
| Q1 25 | 2.7% | -0.0% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | 1.3% |
| Q4 26 | — | $-6.86 | ||
| Q1 26 | $0.18 | $-0.36 | ||
| Q4 25 | $1.51 | $-0.02 | ||
| Q3 25 | $1.02 | $0.07 | ||
| Q2 25 | $1.30 | $-6.23 | ||
| Q1 25 | $0.81 | $0.00 | ||
| Q4 24 | $1.52 | — | ||
| Q3 24 | $1.19 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $58.0M |
| Total DebtLower is stronger | — | $26.9M |
| Stockholders' EquityBook value | $118.4M | $670.2M |
| Total Assets | $458.8M | $1.7B |
| Debt / EquityLower = less leverage | — | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $58.0M | ||
| Q1 26 | $41.8M | $53.9M | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $49.8M | — | ||
| Q2 25 | $28.6M | — | ||
| Q1 25 | $32.5M | $71.7M | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $22.1M | — |
| Q4 26 | — | $26.9M | ||
| Q1 26 | — | $26.9M | ||
| Q4 25 | — | $536.7M | ||
| Q3 25 | — | $541.8M | ||
| Q2 25 | — | $546.9M | ||
| Q1 25 | — | $552.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $558.4M |
| Q4 26 | — | $670.2M | ||
| Q1 26 | $118.4M | $658.8M | ||
| Q4 25 | $116.6M | $956.0M | ||
| Q3 25 | $109.3M | $958.7M | ||
| Q2 25 | $105.2M | $939.9M | ||
| Q1 25 | $95.6M | $1.2B | ||
| Q4 24 | $90.6M | — | ||
| Q3 24 | $87.7M | $1.2B |
| Q4 26 | — | $1.7B | ||
| Q1 26 | $458.8M | $1.7B | ||
| Q4 25 | $460.2M | $2.0B | ||
| Q3 25 | $376.1M | $2.0B | ||
| Q2 25 | $420.7M | $1.9B | ||
| Q1 25 | $370.1M | $2.2B | ||
| Q4 24 | $469.2M | — | ||
| Q3 24 | $371.9M | $2.3B |
| Q4 26 | — | 0.04× | ||
| Q1 26 | — | 0.04× | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $60.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $60.9M | ||
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $5.3M | ||
| Q3 25 | $22.2M | $36.8M | ||
| Q2 25 | $-2.2M | $680.0K | ||
| Q1 25 | $8.5M | $81.7M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $-3.6M | $14.1M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $24.6M | ||
| Q2 25 | — | $-6.5M | ||
| Q1 25 | — | $69.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.2M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | -0.7% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | -1.8% | ||
| Q1 25 | — | 19.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.9% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.0% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | 13.41× | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | 2.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
