vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Mayville Engineering Company, Inc. (MEC). Click either name above to swap in a different company.
Climb Global Solutions, Inc. is the larger business by last-quarter revenue ($193.8M vs $134.3M, roughly 1.4× Mayville Engineering Company, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 3.6% vs -3.2%, a 6.8% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (19.8% vs 10.7%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (44.8% CAGR vs -8.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
CLMB vs MEC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $193.8M | $134.3M |
| Net Profit | $7.0M | $-4.4M |
| Gross Margin | 15.4% | 6.8% |
| Operating Margin | 4.9% | -4.1% |
| Net Margin | 3.6% | -3.2% |
| Revenue YoY | 19.8% | 10.7% |
| Net Profit YoY | -0.1% | -127.3% |
| EPS (diluted) | $1.51 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $193.8M | $134.3M | ||
| Q3 25 | $161.3M | $144.3M | ||
| Q2 25 | $159.3M | $132.3M | ||
| Q1 25 | $138.0M | $135.6M | ||
| Q4 24 | $161.8M | $121.3M | ||
| Q3 24 | $119.3M | $135.4M | ||
| Q2 24 | $92.1M | $163.6M | ||
| Q1 24 | $92.4M | $161.3M |
| Q4 25 | $7.0M | $-4.4M | ||
| Q3 25 | $4.7M | $-2.7M | ||
| Q2 25 | $6.0M | $-1.1M | ||
| Q1 25 | $3.7M | $20.0K | ||
| Q4 24 | $7.0M | $16.0M | ||
| Q3 24 | $5.5M | $3.0M | ||
| Q2 24 | $3.4M | $3.8M | ||
| Q1 24 | $2.7M | $3.2M |
| Q4 25 | 15.4% | 6.8% | ||
| Q3 25 | 15.9% | 11.0% | ||
| Q2 25 | 16.5% | 10.3% | ||
| Q1 25 | 16.9% | 11.3% | ||
| Q4 24 | 19.3% | 8.9% | ||
| Q3 24 | 20.3% | 12.6% | ||
| Q2 24 | 20.2% | 13.6% | ||
| Q1 24 | 18.4% | 13.0% |
| Q4 25 | 4.9% | -4.1% | ||
| Q3 25 | 4.3% | 0.0% | ||
| Q2 25 | 5.0% | 0.1% | ||
| Q1 25 | 3.5% | 1.2% | ||
| Q4 24 | 7.2% | 19.0% | ||
| Q3 24 | 7.1% | 4.2% | ||
| Q2 24 | 4.6% | 5.0% | ||
| Q1 24 | 3.8% | 4.7% |
| Q4 25 | 3.6% | -3.2% | ||
| Q3 25 | 2.9% | -1.9% | ||
| Q2 25 | 3.7% | -0.8% | ||
| Q1 25 | 2.7% | 0.0% | ||
| Q4 24 | 4.3% | 13.2% | ||
| Q3 24 | 4.6% | 2.2% | ||
| Q2 24 | 3.7% | 2.3% | ||
| Q1 24 | 3.0% | 2.0% |
| Q4 25 | $1.51 | $-0.22 | ||
| Q3 25 | $1.02 | $-0.13 | ||
| Q2 25 | $1.30 | $-0.05 | ||
| Q1 25 | $0.81 | $0.00 | ||
| Q4 24 | $1.52 | $0.76 | ||
| Q3 24 | $1.19 | $0.14 | ||
| Q2 24 | $0.75 | $0.18 | ||
| Q1 24 | $0.60 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.6M | $1.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $116.6M | $240.7M |
| Total Assets | $460.2M | $563.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.6M | $1.5M | ||
| Q3 25 | $49.8M | $1.2M | ||
| Q2 25 | $28.6M | $206.0K | ||
| Q1 25 | $32.5M | $183.0K | ||
| Q4 24 | $29.8M | $206.0K | ||
| Q3 24 | $22.1M | $178.0K | ||
| Q2 24 | $48.4M | $314.0K | ||
| Q1 24 | $43.6M | $314.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.2M | — |
| Q4 25 | $116.6M | $240.7M | ||
| Q3 25 | $109.3M | $244.8M | ||
| Q2 25 | $105.2M | $246.8M | ||
| Q1 25 | $95.6M | $250.0M | ||
| Q4 24 | $90.6M | $251.8M | ||
| Q3 24 | $87.7M | $238.4M | ||
| Q2 24 | $79.8M | $238.1M | ||
| Q1 24 | $76.4M | $234.0M |
| Q4 25 | $460.2M | $563.6M | ||
| Q3 25 | $376.1M | $585.6M | ||
| Q2 25 | $420.7M | $433.7M | ||
| Q1 25 | $370.1M | $447.7M | ||
| Q4 24 | $469.2M | $445.6M | ||
| Q3 24 | $371.9M | $466.0M | ||
| Q2 24 | $302.8M | $488.2M | ||
| Q1 24 | $298.3M | $499.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.9M | $13.4M |
| Free Cash FlowOCF − Capex | — | $10.2M |
| FCF MarginFCF / Revenue | — | 7.6% |
| Capex IntensityCapex / Revenue | — | 2.4% |
| Cash ConversionOCF / Net Profit | -1.70× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $26.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.9M | $13.4M | ||
| Q3 25 | $22.2M | $1.9M | ||
| Q2 25 | $-2.2M | $15.0M | ||
| Q1 25 | $8.5M | $8.3M | ||
| Q4 24 | $16.0M | $38.0M | ||
| Q3 24 | $-3.6M | $17.9M | ||
| Q2 24 | $7.3M | $23.3M | ||
| Q1 24 | $14.0M | $10.6M |
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $-1.1M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $35.6M | ||
| Q3 24 | — | $15.1M | ||
| Q2 24 | — | $19.2M | ||
| Q1 24 | — | $7.8M |
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | -0.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 11.1% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 4.9% |
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 1.7% |
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | 416.65× | ||
| Q4 24 | 2.29× | 2.38× | ||
| Q3 24 | -0.66× | 6.03× | ||
| Q2 24 | 2.13× | 6.15× | ||
| Q1 24 | 5.14× | 3.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
| Distribution Segment | $187.9M | 97% |
| Solutions Segment | $6.0M | 3% |
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
