vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Climb Global Solutions, Inc. is the larger business by last-quarter revenue ($182.4M vs $121.0M, roughly 1.5× Ramaco Resources, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -11.0%, a 12.8% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs -27.7%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -22.7%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
CLMB vs METC — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $121.0M |
| Net Profit | $3.3M | $-13.3M |
| Gross Margin | 14.5% | 15.8% |
| Operating Margin | 2.1% | -12.0% |
| Net Margin | 1.8% | -11.0% |
| Revenue YoY | 32.1% | -27.7% |
| Net Profit YoY | -9.5% | -5468.2% |
| EPS (diluted) | $0.18 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | — | ||
| Q3 25 | $161.3M | $121.0M | ||
| Q2 25 | $159.3M | $153.0M | ||
| Q1 25 | $138.0M | $134.7M | ||
| Q4 24 | $161.8M | $170.9M | ||
| Q3 24 | $119.3M | $167.4M | ||
| Q2 24 | $92.1M | $155.3M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $-13.3M | ||
| Q2 25 | $6.0M | $-14.0M | ||
| Q1 25 | $3.7M | $-9.5M | ||
| Q4 24 | $7.0M | $3.9M | ||
| Q3 24 | $5.5M | $-239.0K | ||
| Q2 24 | $3.4M | $5.5M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | 15.8% | ||
| Q2 25 | 16.5% | 12.3% | ||
| Q1 25 | 16.9% | 15.2% | ||
| Q4 24 | 19.3% | 20.4% | ||
| Q3 24 | 20.3% | 19.5% | ||
| Q2 24 | 20.2% | 21.0% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | -12.0% | ||
| Q2 25 | 5.0% | -9.1% | ||
| Q1 25 | 3.5% | -8.9% | ||
| Q4 24 | 7.2% | 3.7% | ||
| Q3 24 | 7.1% | 1.0% | ||
| Q2 24 | 4.6% | 3.5% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | -11.0% | ||
| Q2 25 | 3.7% | -9.1% | ||
| Q1 25 | 2.7% | -7.0% | ||
| Q4 24 | 4.3% | 2.3% | ||
| Q3 24 | 4.6% | -0.1% | ||
| Q2 24 | 3.7% | 3.6% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | — | ||
| Q2 25 | $1.30 | — | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $1.52 | $0.06 | ||
| Q3 24 | $1.19 | $-0.03 | ||
| Q2 24 | $0.75 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $118.4M | $526.9M |
| Total Assets | $458.8M | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $49.8M | $193.8M | ||
| Q2 25 | $28.6M | $28.1M | ||
| Q1 25 | $32.5M | $43.5M | ||
| Q4 24 | $29.8M | $33.0M | ||
| Q3 24 | $22.1M | $22.9M | ||
| Q2 24 | $48.4M | $27.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | — | ||
| Q3 25 | $109.3M | $526.9M | ||
| Q2 25 | $105.2M | $347.4M | ||
| Q1 25 | $95.6M | $355.2M | ||
| Q4 24 | $90.6M | $362.8M | ||
| Q3 24 | $87.7M | $361.8M | ||
| Q2 24 | $79.8M | $366.1M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | — | ||
| Q3 25 | $376.1M | $849.7M | ||
| Q2 25 | $420.7M | $674.6M | ||
| Q1 25 | $370.1M | $685.7M | ||
| Q4 24 | $469.2M | $674.7M | ||
| Q3 24 | $371.9M | $645.4M | ||
| Q2 24 | $302.8M | $659.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.4M |
| Free Cash FlowOCF − Capex | — | $-17.5M |
| FCF MarginFCF / Revenue | — | -14.5% |
| Capex IntensityCapex / Revenue | — | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $22.2M | $-1.4M | ||
| Q2 25 | $-2.2M | $-4.3M | ||
| Q1 25 | $8.5M | $26.0M | ||
| Q4 24 | $16.0M | $15.7M | ||
| Q3 24 | $-3.6M | $37.4M | ||
| Q2 24 | $7.3M | $34.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-17.5M | ||
| Q2 25 | — | $-19.8M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -14.5% | ||
| Q2 25 | — | -13.0% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | — | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 13.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 9.1% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | 4.06× | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | 6.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
