vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and National Storage Affiliates Trust (NSA). Click either name above to swap in a different company.
National Storage Affiliates Trust is the larger business by last-quarter revenue ($187.0M vs $182.4M, roughly 1.0× Climb Global Solutions, Inc.). National Storage Affiliates Trust runs the higher net margin — 12.2% vs 1.8%, a 10.4% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs -1.6%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -2.4%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
CLMB vs NSA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $187.0M |
| Net Profit | $3.3M | $22.9M |
| Gross Margin | 14.5% | 72.5% |
| Operating Margin | 2.1% | 20.2% |
| Net Margin | 1.8% | 12.2% |
| Revenue YoY | 32.1% | -1.6% |
| Net Profit YoY | -9.5% | 36.8% |
| EPS (diluted) | $0.18 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $187.0M | ||
| Q3 25 | $161.3M | $188.7M | ||
| Q2 25 | $159.3M | $188.8M | ||
| Q1 25 | $138.0M | $188.4M | ||
| Q4 24 | $161.8M | $190.1M | ||
| Q3 24 | $119.3M | $193.6M | ||
| Q2 24 | $92.1M | $190.4M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $22.9M | ||
| Q3 25 | $4.7M | $18.4M | ||
| Q2 25 | $6.0M | $19.5M | ||
| Q1 25 | $3.7M | $13.0M | ||
| Q4 24 | $7.0M | $16.7M | ||
| Q3 24 | $5.5M | $18.7M | ||
| Q2 24 | $3.4M | $17.1M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 72.5% | ||
| Q3 25 | 15.9% | 70.7% | ||
| Q2 25 | 16.5% | 70.5% | ||
| Q1 25 | 16.9% | 70.7% | ||
| Q4 24 | 19.3% | 72.5% | ||
| Q3 24 | 20.3% | 72.8% | ||
| Q2 24 | 20.2% | 72.6% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 20.2% | ||
| Q3 25 | 4.3% | 15.8% | ||
| Q2 25 | 5.0% | 16.5% | ||
| Q1 25 | 3.5% | 11.0% | ||
| Q4 24 | 7.2% | 14.5% | ||
| Q3 24 | 7.1% | 15.8% | ||
| Q2 24 | 4.6% | 17.2% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 12.2% | ||
| Q3 25 | 2.9% | 9.8% | ||
| Q2 25 | 3.7% | 10.3% | ||
| Q1 25 | 2.7% | 6.9% | ||
| Q4 24 | 4.3% | 8.8% | ||
| Q3 24 | 4.6% | 9.7% | ||
| Q2 24 | 3.7% | 9.0% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.23 | ||
| Q3 25 | $1.02 | $0.17 | ||
| Q2 25 | $1.30 | $0.19 | ||
| Q1 25 | $0.81 | $0.10 | ||
| Q4 24 | $1.52 | $0.19 | ||
| Q3 24 | $1.19 | $0.18 | ||
| Q2 24 | $0.75 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $23.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $118.4M | $946.0M |
| Total Assets | $458.8M | $5.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $23.3M | ||
| Q3 25 | $49.8M | $26.3M | ||
| Q2 25 | $28.6M | $26.1M | ||
| Q1 25 | $32.5M | $19.3M | ||
| Q4 24 | $29.8M | $50.4M | ||
| Q3 24 | $22.1M | $69.9M | ||
| Q2 24 | $48.4M | $59.0M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $946.0M | ||
| Q3 25 | $109.3M | $973.1M | ||
| Q2 25 | $105.2M | $1.0B | ||
| Q1 25 | $95.6M | $1.0B | ||
| Q4 24 | $90.6M | $1.1B | ||
| Q3 24 | $87.7M | $986.9M | ||
| Q2 24 | $79.8M | $1.2B |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $5.1B | ||
| Q3 25 | $376.1M | $5.1B | ||
| Q2 25 | $420.7M | $5.2B | ||
| Q1 25 | $370.1M | $5.3B | ||
| Q4 24 | $469.2M | $5.4B | ||
| Q3 24 | $371.9M | $5.4B | ||
| Q2 24 | $302.8M | $5.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $338.5M |
| Free Cash FlowOCF − Capex | — | $299.8M |
| FCF MarginFCF / Revenue | — | 160.3% |
| Capex IntensityCapex / Revenue | — | 20.7% |
| Cash ConversionOCF / Net Profit | — | 14.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $541.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $338.5M | ||
| Q3 25 | $22.2M | $100.2M | ||
| Q2 25 | $-2.2M | $79.9M | ||
| Q1 25 | $8.5M | $85.6M | ||
| Q4 24 | $16.0M | $363.1M | ||
| Q3 24 | $-3.6M | $105.7M | ||
| Q2 24 | $7.3M | $83.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $299.8M | ||
| Q3 25 | — | $88.0M | ||
| Q2 25 | — | $73.8M | ||
| Q1 25 | — | $79.9M | ||
| Q4 24 | — | $344.4M | ||
| Q3 24 | — | $101.8M | ||
| Q2 24 | — | $79.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 160.3% | ||
| Q3 25 | — | 46.6% | ||
| Q2 25 | — | 39.1% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 181.2% | ||
| Q3 24 | — | 52.6% | ||
| Q2 24 | — | 41.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 20.7% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 14.79× | ||
| Q3 25 | 4.73× | 5.44× | ||
| Q2 25 | -0.37× | 4.10× | ||
| Q1 25 | 2.30× | 6.59× | ||
| Q4 24 | 2.29× | 21.70× | ||
| Q3 24 | -0.66× | 5.65× | ||
| Q2 24 | 2.13× | 4.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
