vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Piedmont Realty Trust, Inc. (PDM). Click either name above to swap in a different company.
Climb Global Solutions, Inc. is the larger business by last-quarter revenue ($193.8M vs $142.9M, roughly 1.4× Piedmont Realty Trust, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 3.6% vs -30.3%, a 33.9% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (19.8% vs -0.3%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (44.8% CAGR vs -0.6%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Piedmont Realty Trust, Inc. is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality office properties primarily located in high-growth metropolitan areas across the United States. It serves corporate tenants across multiple industry sectors including technology, professional services, and healthcare, and pursues stable long-term returns for stakeholders via strategic property management and portfolio optimization.
CLMB vs PDM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $193.8M | $142.9M |
| Net Profit | $7.0M | $-43.2M |
| Gross Margin | 15.4% | — |
| Operating Margin | 4.9% | — |
| Net Margin | 3.6% | -30.3% |
| Revenue YoY | 19.8% | -0.3% |
| Net Profit YoY | -0.1% | -44.3% |
| EPS (diluted) | $1.51 | $-0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $193.8M | $142.9M | ||
| Q3 25 | $161.3M | $139.2M | ||
| Q2 25 | $159.3M | $140.3M | ||
| Q1 25 | $138.0M | $142.7M | ||
| Q4 24 | $161.8M | $143.2M | ||
| Q3 24 | $119.3M | $139.3M | ||
| Q2 24 | $92.1M | $143.3M | ||
| Q1 24 | $92.4M | $144.5M |
| Q4 25 | $7.0M | $-43.2M | ||
| Q3 25 | $4.7M | $-13.5M | ||
| Q2 25 | $6.0M | $-16.8M | ||
| Q1 25 | $3.7M | $-10.1M | ||
| Q4 24 | $7.0M | $-30.0M | ||
| Q3 24 | $5.5M | $-11.5M | ||
| Q2 24 | $3.4M | $-9.8M | ||
| Q1 24 | $2.7M | $-27.8M |
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — | ||
| Q1 24 | 18.4% | — |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 4.6% | — | ||
| Q1 24 | 3.8% | — |
| Q4 25 | 3.6% | -30.3% | ||
| Q3 25 | 2.9% | -9.7% | ||
| Q2 25 | 3.7% | -12.0% | ||
| Q1 25 | 2.7% | -7.1% | ||
| Q4 24 | 4.3% | -20.9% | ||
| Q3 24 | 4.6% | -8.3% | ||
| Q2 24 | 3.7% | -6.8% | ||
| Q1 24 | 3.0% | -19.2% |
| Q4 25 | $1.51 | $-0.34 | ||
| Q3 25 | $1.02 | $-0.11 | ||
| Q2 25 | $1.30 | $-0.14 | ||
| Q1 25 | $0.81 | $-0.08 | ||
| Q4 24 | $1.52 | $-0.25 | ||
| Q3 24 | $1.19 | $-0.09 | ||
| Q2 24 | $0.75 | $-0.08 | ||
| Q1 24 | $0.60 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.6M | $731.0K |
| Total DebtLower is stronger | — | $2.2B |
| Stockholders' EquityBook value | $116.6M | $1.5B |
| Total Assets | $460.2M | $4.0B |
| Debt / EquityLower = less leverage | — | 1.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.6M | $731.0K | ||
| Q3 25 | $49.8M | $3.0M | ||
| Q2 25 | $28.6M | $3.3M | ||
| Q1 25 | $32.5M | $2.9M | ||
| Q4 24 | $29.8M | $109.6M | ||
| Q3 24 | $22.1M | $133.6M | ||
| Q2 24 | $48.4M | $138.5M | ||
| Q1 24 | $43.6M | $3.5M |
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | $1.2M | $2.1B |
| Q4 25 | $116.6M | $1.5B | ||
| Q3 25 | $109.3M | $1.5B | ||
| Q2 25 | $105.2M | $1.5B | ||
| Q1 25 | $95.6M | $1.6B | ||
| Q4 24 | $90.6M | $1.6B | ||
| Q3 24 | $87.7M | $1.6B | ||
| Q2 24 | $79.8M | $1.7B | ||
| Q1 24 | $76.4M | $1.7B |
| Q4 25 | $460.2M | $4.0B | ||
| Q3 25 | $376.1M | $4.0B | ||
| Q2 25 | $420.7M | $4.0B | ||
| Q1 25 | $370.1M | $4.0B | ||
| Q4 24 | $469.2M | $4.1B | ||
| Q3 24 | $371.9M | $4.1B | ||
| Q2 24 | $302.8M | $4.2B | ||
| Q1 24 | $298.3M | $4.0B |
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | 0.02× | 1.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.9M | $140.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | -1.70× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.9M | $140.6M | ||
| Q3 25 | $22.2M | $35.8M | ||
| Q2 25 | $-2.2M | $50.1M | ||
| Q1 25 | $8.5M | $3.7M | ||
| Q4 24 | $16.0M | $198.1M | ||
| Q3 24 | $-3.6M | $42.9M | ||
| Q2 24 | $7.3M | $66.8M | ||
| Q1 24 | $14.0M | $23.4M |
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — | ||
| Q1 24 | 5.14× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
| Distribution Segment | $187.9M | 97% |
| Solutions Segment | $6.0M | 3% |
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
