vs

Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and T1 Energy Inc. (TE). Click either name above to swap in a different company.

T1 Energy Inc. is the larger business by last-quarter revenue ($210.5M vs $182.4M, roughly 1.2× Climb Global Solutions, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -62.0%, a 63.8% gap on every dollar of revenue.

Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.

Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.

CLMB vs TE — Head-to-Head

Bigger by revenue
TE
TE
1.2× larger
TE
$210.5M
$182.4M
CLMB
Higher net margin
CLMB
CLMB
63.8% more per $
CLMB
1.8%
-62.0%
TE

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
CLMB
CLMB
TE
TE
Revenue
$182.4M
$210.5M
Net Profit
$3.3M
$-130.6M
Gross Margin
14.5%
10.0%
Operating Margin
2.1%
-45.0%
Net Margin
1.8%
-62.0%
Revenue YoY
32.1%
Net Profit YoY
-9.5%
-375.2%
EPS (diluted)
$0.18
$-0.87

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLMB
CLMB
TE
TE
Q1 26
$182.4M
Q4 25
$193.8M
Q3 25
$161.3M
$210.5M
Q2 25
$159.3M
$132.8M
Q1 25
$138.0M
$53.5M
Q4 24
$161.8M
Q3 24
$119.3M
$0
Q2 24
$92.1M
$0
Net Profit
CLMB
CLMB
TE
TE
Q1 26
$3.3M
Q4 25
$7.0M
Q3 25
$4.7M
$-130.6M
Q2 25
$6.0M
$-31.9M
Q1 25
$3.7M
$-16.2M
Q4 24
$7.0M
Q3 24
$5.5M
$-27.5M
Q2 24
$3.4M
$-27.0M
Gross Margin
CLMB
CLMB
TE
TE
Q1 26
14.5%
Q4 25
15.4%
Q3 25
15.9%
10.0%
Q2 25
16.5%
24.7%
Q1 25
16.9%
33.3%
Q4 24
19.3%
Q3 24
20.3%
Q2 24
20.2%
Operating Margin
CLMB
CLMB
TE
TE
Q1 26
2.1%
Q4 25
4.9%
Q3 25
4.3%
-45.0%
Q2 25
5.0%
-22.0%
Q1 25
3.5%
-44.2%
Q4 24
7.2%
Q3 24
7.1%
Q2 24
4.6%
Net Margin
CLMB
CLMB
TE
TE
Q1 26
1.8%
Q4 25
3.6%
Q3 25
2.9%
-62.0%
Q2 25
3.7%
-24.0%
Q1 25
2.7%
-30.4%
Q4 24
4.3%
Q3 24
4.6%
Q2 24
3.7%
EPS (diluted)
CLMB
CLMB
TE
TE
Q1 26
$0.18
Q4 25
$1.51
Q3 25
$1.02
$-0.87
Q2 25
$1.30
$-0.21
Q1 25
$0.81
$-0.11
Q4 24
$1.52
Q3 24
$1.19
$-0.20
Q2 24
$0.75
$-0.19

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLMB
CLMB
TE
TE
Cash + ST InvestmentsLiquidity on hand
$41.8M
$34.1M
Total DebtLower is stronger
$547.3M
Stockholders' EquityBook value
$118.4M
$96.9M
Total Assets
$458.8M
$1.4B
Debt / EquityLower = less leverage
5.65×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLMB
CLMB
TE
TE
Q1 26
$41.8M
Q4 25
$36.6M
Q3 25
$49.8M
$34.1M
Q2 25
$28.6M
$8.5M
Q1 25
$32.5M
$48.9M
Q4 24
$29.8M
Q3 24
$22.1M
$181.9M
Q2 24
$48.4M
$219.6M
Total Debt
CLMB
CLMB
TE
TE
Q1 26
Q4 25
Q3 25
$547.3M
Q2 25
$591.2M
Q1 25
$603.2M
Q4 24
Q3 24
Q2 24
Stockholders' Equity
CLMB
CLMB
TE
TE
Q1 26
$118.4M
Q4 25
$116.6M
Q3 25
$109.3M
$96.9M
Q2 25
$105.2M
$183.9M
Q1 25
$95.6M
$201.9M
Q4 24
$90.6M
Q3 24
$87.7M
$538.7M
Q2 24
$79.8M
$561.6M
Total Assets
CLMB
CLMB
TE
TE
Q1 26
$458.8M
Q4 25
$460.2M
Q3 25
$376.1M
$1.4B
Q2 25
$420.7M
$1.4B
Q1 25
$370.1M
$1.4B
Q4 24
$469.2M
Q3 24
$371.9M
$615.0M
Q2 24
$302.8M
$644.4M
Debt / Equity
CLMB
CLMB
TE
TE
Q1 26
Q4 25
Q3 25
5.65×
Q2 25
3.21×
Q1 25
2.99×
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLMB
CLMB
TE
TE
Operating Cash FlowLast quarter
$63.9M
Free Cash FlowOCF − Capex
$55.0M
FCF MarginFCF / Revenue
26.1%
Capex IntensityCapex / Revenue
4.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-42.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLMB
CLMB
TE
TE
Q1 26
Q4 25
$-11.9M
Q3 25
$22.2M
$63.9M
Q2 25
$-2.2M
$33.4M
Q1 25
$8.5M
$-44.8M
Q4 24
$16.0M
Q3 24
$-3.6M
$-28.4M
Q2 24
$7.3M
$-28.0M
Free Cash Flow
CLMB
CLMB
TE
TE
Q1 26
Q4 25
Q3 25
$55.0M
Q2 25
$10.6M
Q1 25
$-74.0M
Q4 24
Q3 24
$-34.0M
Q2 24
$-35.6M
FCF Margin
CLMB
CLMB
TE
TE
Q1 26
Q4 25
Q3 25
26.1%
Q2 25
8.0%
Q1 25
-138.4%
Q4 24
Q3 24
Q2 24
Capex Intensity
CLMB
CLMB
TE
TE
Q1 26
Q4 25
Q3 25
4.2%
Q2 25
17.2%
Q1 25
54.5%
Q4 24
Q3 24
Q2 24
Cash Conversion
CLMB
CLMB
TE
TE
Q1 26
Q4 25
-1.70×
Q3 25
4.73×
Q2 25
-0.37×
Q1 25
2.30×
Q4 24
2.29×
Q3 24
-0.66×
Q2 24
2.13×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CLMB
CLMB

Segment breakdown not available.

TE
TE

Related Party$120.1M57%
Nonrelated Party$90.4M43%

Related Comparisons