vs
Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $245.4M, roughly 1.5× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -3.6%, a 31.5% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -4.7%). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 2.3%).
Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
CLW vs DOUG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.3M | $245.4M |
| Net Profit | $-12.8M | $68.6M |
| Gross Margin | -0.2% | — |
| Operating Margin | — | 27.3% |
| Net Margin | -3.6% | 27.9% |
| Revenue YoY | -4.7% | 0.9% |
| Net Profit YoY | -103.2% | 1243.4% |
| EPS (diluted) | — | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $360.3M | — | ||
| Q4 25 | $386.4M | $245.4M | ||
| Q3 25 | $399.0M | $262.8M | ||
| Q2 25 | $391.8M | $271.4M | ||
| Q1 25 | $378.2M | $253.4M | ||
| Q4 24 | $387.1M | $243.3M | ||
| Q3 24 | $393.3M | $266.3M | ||
| Q2 24 | $344.4M | $285.8M |
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $38.3M | $68.6M | ||
| Q3 25 | $-53.3M | $-24.7M | ||
| Q2 25 | $2.7M | $-22.7M | ||
| Q1 25 | $-6.3M | $-6.0M | ||
| Q4 24 | $199.1M | $-6.0M | ||
| Q3 24 | $5.8M | $-27.2M | ||
| Q2 24 | $-25.8M | $-1.7M |
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | -0.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 27.3% | ||
| Q3 25 | -13.9% | -4.1% | ||
| Q2 25 | 2.5% | -2.0% | ||
| Q1 25 | -1.1% | -2.1% | ||
| Q4 24 | -4.0% | -6.7% | ||
| Q3 24 | -0.3% | -2.8% | ||
| Q2 24 | -13.6% | -1.3% |
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | 27.9% | ||
| Q3 25 | -13.4% | -9.4% | ||
| Q2 25 | 0.7% | -8.4% | ||
| Q1 25 | -1.7% | -2.4% | ||
| Q4 24 | 51.4% | -2.5% | ||
| Q3 24 | 1.5% | -10.2% | ||
| Q2 24 | -7.5% | -0.6% |
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $0.80 | ||
| Q3 25 | $-3.30 | $-0.29 | ||
| Q2 25 | $0.17 | $-0.27 | ||
| Q1 25 | $-0.38 | $-0.07 | ||
| Q4 24 | $11.87 | $-0.06 | ||
| Q3 24 | $0.35 | $-0.33 | ||
| Q2 24 | $-1.55 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.5M | $115.5M |
| Total DebtLower is stronger | $361.1M | — |
| Stockholders' EquityBook value | $813.8M | $183.9M |
| Total Assets | $1.6B | $444.4M |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $115.5M | ||
| Q3 25 | $34.4M | $143.0M | ||
| Q2 25 | $46.7M | $136.3M | ||
| Q1 25 | $44.0M | $136.8M | ||
| Q4 24 | $79.6M | $145.5M | ||
| Q3 24 | $35.5M | $151.4M | ||
| Q2 24 | $39.6M | $92.9M |
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | — | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $183.9M | ||
| Q3 25 | $783.0M | $115.1M | ||
| Q2 25 | $836.8M | $137.6M | ||
| Q1 25 | $836.6M | $158.2M | ||
| Q4 24 | $854.6M | $162.2M | ||
| Q3 24 | $664.6M | $173.6M | ||
| Q2 24 | $658.6M | $196.9M |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $444.4M | ||
| Q3 25 | $1.6B | $480.6M | ||
| Q2 25 | $1.6B | $489.0M | ||
| Q1 25 | $1.6B | $493.9M | ||
| Q4 24 | $1.7B | $493.9M | ||
| Q3 24 | $2.5B | $502.7M | ||
| Q2 24 | $2.5B | $463.9M |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-14.7M |
| FCF MarginFCF / Revenue | — | -6.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $-14.4M | ||
| Q3 25 | $34.0M | $5.5M | ||
| Q2 25 | $-28.2M | $642.0K | ||
| Q1 25 | $1.5M | $-5.6M | ||
| Q4 24 | $-35.1M | $-9.0M | ||
| Q3 24 | $16.2M | $9.0M | ||
| Q2 24 | $21.1M | $1.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | $-14.7M | ||
| Q3 25 | $15.7M | $4.7M | ||
| Q2 25 | $-51.1M | $-575.0K | ||
| Q1 25 | $-31.2M | $-6.7M | ||
| Q4 24 | $-68.1M | $-10.2M | ||
| Q3 24 | $-30.8M | $7.7M | ||
| Q2 24 | $3.0M | $432.0K |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | -6.0% | ||
| Q3 25 | 3.9% | 1.8% | ||
| Q2 25 | -13.0% | -0.2% | ||
| Q1 25 | -8.2% | -2.6% | ||
| Q4 24 | -17.6% | -4.2% | ||
| Q3 24 | -7.8% | 2.9% | ||
| Q2 24 | 0.9% | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 0.1% | ||
| Q3 25 | 4.6% | 0.3% | ||
| Q2 25 | 5.8% | 0.4% | ||
| Q1 25 | 8.6% | 0.4% | ||
| Q4 24 | 8.5% | 0.5% | ||
| Q3 24 | 12.0% | 0.5% | ||
| Q2 24 | 5.3% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | -10.44× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLW
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
