vs
Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Guardian Pharmacy Services, Inc. (GRDN). Click either name above to swap in a different company.
Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $336.6M, roughly 1.1× Guardian Pharmacy Services, Inc.). Guardian Pharmacy Services, Inc. runs the higher net margin — 4.0% vs -3.6%, a 7.6% gap on every dollar of revenue. On growth, Guardian Pharmacy Services, Inc. posted the faster year-over-year revenue change (2.2% vs -4.7%).
Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.
CVS Pharmacy Inc. is an American retail corporation. A subsidiary of CVS Health, it is headquartered in Woonsocket, Rhode Island. Originally named the Consumer Value Stores, it was founded in Lowell, Massachusetts, in 1963.
CLW vs GRDN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.3M | $336.6M |
| Net Profit | $-12.8M | $13.5M |
| Gross Margin | -0.2% | 22.7% |
| Operating Margin | — | 5.3% |
| Net Margin | -3.6% | 4.0% |
| Revenue YoY | -4.7% | 2.2% |
| Net Profit YoY | -103.2% | 46.1% |
| EPS (diluted) | — | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $360.3M | $336.6M | ||
| Q4 25 | $386.4M | $397.6M | ||
| Q3 25 | $399.0M | $377.4M | ||
| Q2 25 | $391.8M | $344.3M | ||
| Q1 25 | $378.2M | $329.3M | ||
| Q4 24 | $387.1M | — | ||
| Q3 24 | $393.3M | $314.4M | ||
| Q2 24 | $344.4M | — |
| Q1 26 | $-12.8M | $13.5M | ||
| Q4 25 | $38.3M | $20.9M | ||
| Q3 25 | $-53.3M | $9.8M | ||
| Q2 25 | $2.7M | $9.0M | ||
| Q1 25 | $-6.3M | $9.4M | ||
| Q4 24 | $199.1M | — | ||
| Q3 24 | $5.8M | $-122.0M | ||
| Q2 24 | $-25.8M | — |
| Q1 26 | -0.2% | 22.7% | ||
| Q4 25 | 4.5% | 21.5% | ||
| Q3 25 | 4.7% | 19.8% | ||
| Q2 25 | 11.0% | 19.8% | ||
| Q1 25 | 9.7% | 19.5% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 7.7% | 19.4% | ||
| Q2 24 | -0.6% | — |
| Q1 26 | — | 5.3% | ||
| Q4 25 | 1.9% | 7.7% | ||
| Q3 25 | -13.9% | 4.3% | ||
| Q2 25 | 2.5% | 3.7% | ||
| Q1 25 | -1.1% | 3.9% | ||
| Q4 24 | -4.0% | — | ||
| Q3 24 | -0.3% | -33.3% | ||
| Q2 24 | -13.6% | — |
| Q1 26 | -3.6% | 4.0% | ||
| Q4 25 | 9.9% | 5.3% | ||
| Q3 25 | -13.4% | 2.6% | ||
| Q2 25 | 0.7% | 2.6% | ||
| Q1 25 | -1.7% | 2.9% | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 1.5% | -38.8% | ||
| Q2 24 | -7.5% | — |
| Q1 26 | — | $0.21 | ||
| Q4 25 | $2.36 | — | ||
| Q3 25 | $-3.30 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $-0.38 | — | ||
| Q4 24 | $11.87 | — | ||
| Q3 24 | $0.35 | — | ||
| Q2 24 | $-1.55 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.5M | $64.9M |
| Total DebtLower is stronger | $361.1M | — |
| Stockholders' EquityBook value | $813.8M | $232.4M |
| Total Assets | $1.6B | $426.9M |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.5M | $64.9M | ||
| Q4 25 | $30.7M | $65.6M | ||
| Q3 25 | $34.4M | $36.5M | ||
| Q2 25 | $46.7M | $18.8M | ||
| Q1 25 | $44.0M | $14.0M | ||
| Q4 24 | $79.6M | — | ||
| Q3 24 | $35.5M | $37.2M | ||
| Q2 24 | $39.6M | — |
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | $0 | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | $34.3M | ||
| Q2 24 | $1.1B | — |
| Q1 26 | $813.8M | $232.4M | ||
| Q4 25 | $825.3M | $217.9M | ||
| Q3 25 | $783.0M | $195.5M | ||
| Q2 25 | $836.8M | $179.7M | ||
| Q1 25 | $836.6M | $163.2M | ||
| Q4 24 | $854.6M | — | ||
| Q3 24 | $664.6M | $133.9M | ||
| Q2 24 | $658.6M | — |
| Q1 26 | $1.6B | $426.9M | ||
| Q4 25 | $1.6B | $412.7M | ||
| Q3 25 | $1.6B | $390.0M | ||
| Q2 25 | $1.6B | $356.3M | ||
| Q1 25 | $1.6B | $334.0M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $2.5B | $348.0M | ||
| Q2 24 | $2.5B | — |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | 0.00× | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | 0.26× | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $6.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 0.45× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $6.1M | ||
| Q4 25 | $5.0M | $34.6M | ||
| Q3 25 | $34.0M | $28.2M | ||
| Q2 25 | $-28.2M | $19.9M | ||
| Q1 25 | $1.5M | $17.6M | ||
| Q4 24 | $-35.1M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $21.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | — | ||
| Q3 25 | $15.7M | $24.2M | ||
| Q2 25 | $-51.1M | — | ||
| Q1 25 | $-31.2M | — | ||
| Q4 24 | $-68.1M | — | ||
| Q3 24 | $-30.8M | — | ||
| Q2 24 | $3.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | — | ||
| Q3 25 | 3.9% | 6.4% | ||
| Q2 25 | -13.0% | — | ||
| Q1 25 | -8.2% | — | ||
| Q4 24 | -17.6% | — | ||
| Q3 24 | -7.8% | — | ||
| Q2 24 | 0.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.6% | 1.1% | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 8.6% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 12.0% | — | ||
| Q2 24 | 5.3% | — |
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.13× | 1.65× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | -10.44× | 2.21× | ||
| Q1 25 | — | 1.86× | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
