vs
Side-by-side financial comparison of COMERICA INC (CMA) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
COMERICA INC is the larger business by last-quarter revenue ($838.0M vs $422.8M, roughly 2.0× EDGEWELL PERSONAL CARE Co). COMERICA INC runs the higher net margin — 21.0% vs -15.5%, a 36.5% gap on every dollar of revenue. On growth, COMERICA INC posted the faster year-over-year revenue change (3.3% vs -11.6%). Over the past eight quarters, COMERICA INC's revenue compounded faster (108.9% CAGR vs -16.0%).
Comerica Incorporated is an American financial services company, headquartered in Dallas, Texas. It is the parent of Comerica Bank, a regional commercial bank with 413 branches in the U.S. states of Texas, Michigan, California, Florida and Arizona. Comerica is among the largest U.S. financial holding companies, with offices in a number of U.S. cities.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
CMA vs EPC — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $838.0M | $422.8M |
| Net Profit | $176.0M | $-65.7M |
| Gross Margin | — | 38.1% |
| Operating Margin | — | -4.5% |
| Net Margin | 21.0% | -15.5% |
| Revenue YoY | 3.3% | -11.6% |
| Net Profit YoY | -4.3% | -3028.6% |
| EPS (diluted) | $1.35 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $422.8M | ||
| Q3 25 | $838.0M | $600.5M | ||
| Q2 25 | $849.0M | $627.2M | ||
| Q1 25 | $829.0M | $580.7M | ||
| Q4 24 | $825.0M | $415.1M | ||
| Q3 24 | $811.0M | $517.6M | ||
| Q2 24 | $824.0M | $647.8M | ||
| Q1 24 | $784.0M | $599.4M |
| Q4 25 | — | $-65.7M | ||
| Q3 25 | $176.0M | $-30.6M | ||
| Q2 25 | $199.0M | $29.1M | ||
| Q1 25 | $172.0M | $29.0M | ||
| Q4 24 | $170.0M | $-2.1M | ||
| Q3 24 | $184.0M | $8.8M | ||
| Q2 24 | $206.0M | $49.0M | ||
| Q1 24 | $138.0M | $36.0M |
| Q4 25 | — | 38.1% | ||
| Q3 25 | — | 37.9% | ||
| Q2 25 | — | 42.8% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | — | 41.1% | ||
| Q2 24 | — | 44.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | — | -4.5% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 11.7% |
| Q4 25 | — | -15.5% | ||
| Q3 25 | 21.0% | -5.1% | ||
| Q2 25 | 23.4% | 4.6% | ||
| Q1 25 | 20.7% | 5.0% | ||
| Q4 24 | 20.6% | -0.5% | ||
| Q3 24 | 22.7% | 1.7% | ||
| Q2 24 | 25.0% | 7.6% | ||
| Q1 24 | 17.6% | 6.0% |
| Q4 25 | — | $-1.41 | ||
| Q3 25 | $1.35 | $-0.65 | ||
| Q2 25 | $1.42 | $0.62 | ||
| Q1 25 | $1.25 | $0.60 | ||
| Q4 24 | $1.22 | $-0.04 | ||
| Q3 24 | $1.33 | $0.18 | ||
| Q2 24 | $1.49 | $0.98 | ||
| Q1 24 | $0.98 | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $5.4B | $1.5B |
| Stockholders' EquityBook value | $7.4B | $1.5B |
| Total Assets | $77.4B | $3.8B |
| Debt / EquityLower = less leverage | 0.73× | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $5.4B | $1.4B | ||
| Q2 25 | $5.8B | $1.4B | ||
| Q1 25 | $5.7B | $1.4B | ||
| Q4 24 | $6.7B | $1.4B | ||
| Q3 24 | $6.8B | $1.3B | ||
| Q2 24 | $7.1B | $1.3B | ||
| Q1 24 | $7.1B | $1.4B |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $7.4B | $1.6B | ||
| Q2 25 | $6.9B | $1.6B | ||
| Q1 25 | $7.1B | $1.5B | ||
| Q4 24 | $6.5B | $1.5B | ||
| Q3 24 | $7.4B | $1.6B | ||
| Q2 24 | $6.2B | $1.6B | ||
| Q1 24 | $6.0B | $1.6B |
| Q4 25 | — | $3.8B | ||
| Q3 25 | $77.4B | $3.8B | ||
| Q2 25 | $78.0B | $3.8B | ||
| Q1 25 | $77.6B | $3.8B | ||
| Q4 24 | $79.3B | $3.7B | ||
| Q3 24 | $79.7B | $3.7B | ||
| Q2 24 | $79.6B | $3.7B | ||
| Q1 24 | $79.4B | $3.8B |
| Q4 25 | — | 1.03× | ||
| Q3 25 | 0.73× | 0.89× | ||
| Q2 25 | 0.84× | 0.88× | ||
| Q1 25 | 0.81× | 0.95× | ||
| Q4 24 | 1.02× | 0.97× | ||
| Q3 24 | 0.92× | 0.81× | ||
| Q2 24 | 1.15× | 0.82× | ||
| Q1 24 | 1.18× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-270.0M | $-125.9M |
| Free Cash FlowOCF − Capex | — | $-137.5M |
| FCF MarginFCF / Revenue | — | -32.5% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | -1.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-125.9M | ||
| Q3 25 | $-270.0M | $74.1M | ||
| Q2 25 | $476.0M | $114.8M | ||
| Q1 25 | $273.0M | $45.1M | ||
| Q4 24 | $601.0M | $-115.6M | ||
| Q3 24 | $1.0B | $-388.3M | ||
| Q2 24 | $111.0M | $101.2M | ||
| Q1 24 | $-205.0M | $129.0M |
| Q4 25 | — | $-137.5M | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | $99.3M | ||
| Q1 25 | — | $28.0M | ||
| Q4 24 | — | $-132.4M | ||
| Q3 24 | — | $-414.2M | ||
| Q2 24 | — | $88.6M | ||
| Q1 24 | — | $117.5M |
| Q4 25 | — | -32.5% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | -31.9% | ||
| Q3 24 | — | -80.0% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 19.6% |
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | -1.53× | — | ||
| Q2 25 | 2.39× | 3.95× | ||
| Q1 25 | 1.59× | 1.56× | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 5.70× | -44.13× | ||
| Q2 24 | 0.54× | 2.07× | ||
| Q1 24 | -1.49× | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMA
Segment breakdown not available.
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
