vs
Side-by-side financial comparison of COMERICA INC (CMA) and Graham Holdings Co (GHC). Click either name above to swap in a different company.
Graham Holdings Co is the larger business by last-quarter revenue ($1.3B vs $838.0M, roughly 1.5× COMERICA INC). COMERICA INC runs the higher net margin — 21.0% vs 8.7%, a 12.3% gap on every dollar of revenue. On growth, COMERICA INC posted the faster year-over-year revenue change (3.3% vs 0.4%). Over the past eight quarters, COMERICA INC's revenue compounded faster (108.9% CAGR vs 4.2%).
Comerica Incorporated is an American financial services company, headquartered in Dallas, Texas. It is the parent of Comerica Bank, a regional commercial bank with 413 branches in the U.S. states of Texas, Michigan, California, Florida and Arizona. Comerica is among the largest U.S. financial holding companies, with offices in a number of U.S. cities.
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
CMA vs GHC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $838.0M | $1.3B |
| Net Profit | $176.0M | $108.7M |
| Gross Margin | — | — |
| Operating Margin | — | 3.8% |
| Net Margin | 21.0% | 8.7% |
| Revenue YoY | 3.3% | 0.4% |
| Net Profit YoY | -4.3% | -80.2% |
| EPS (diluted) | $1.35 | $24.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.3B | ||
| Q3 25 | $838.0M | $1.3B | ||
| Q2 25 | $849.0M | $1.2B | ||
| Q1 25 | $829.0M | $1.2B | ||
| Q4 24 | $825.0M | $1.2B | ||
| Q3 24 | $811.0M | $1.2B | ||
| Q2 24 | $824.0M | $1.2B | ||
| Q1 24 | $784.0M | $1.2B |
| Q4 25 | — | $108.7M | ||
| Q3 25 | $176.0M | $122.9M | ||
| Q2 25 | $199.0M | $36.7M | ||
| Q1 25 | $172.0M | $23.9M | ||
| Q4 24 | $170.0M | $548.8M | ||
| Q3 24 | $184.0M | $72.5M | ||
| Q2 24 | $206.0M | $-21.0M | ||
| Q1 24 | $138.0M | $124.4M |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | 4.1% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 3.1% |
| Q4 25 | — | 8.7% | ||
| Q3 25 | 21.0% | 9.6% | ||
| Q2 25 | 23.4% | 3.0% | ||
| Q1 25 | 20.7% | 2.0% | ||
| Q4 24 | 20.6% | 44.1% | ||
| Q3 24 | 22.7% | 6.0% | ||
| Q2 24 | 25.0% | -1.8% | ||
| Q1 24 | 17.6% | 10.8% |
| Q4 25 | — | $24.76 | ||
| Q3 25 | $1.35 | $27.91 | ||
| Q2 25 | $1.42 | $8.35 | ||
| Q1 25 | $1.25 | $5.45 | ||
| Q4 24 | $1.22 | $124.05 | ||
| Q3 24 | $1.33 | $16.42 | ||
| Q2 24 | $1.49 | $-4.79 | ||
| Q1 24 | $0.98 | $27.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $267.0M |
| Total DebtLower is stronger | $5.4B | — |
| Stockholders' EquityBook value | $7.4B | $4.8B |
| Total Assets | $77.4B | $8.4B |
| Debt / EquityLower = less leverage | 0.73× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $267.0M | ||
| Q3 25 | — | $190.8M | ||
| Q2 25 | — | $176.2M | ||
| Q1 25 | — | $156.7M | ||
| Q4 24 | — | $260.9M | ||
| Q3 24 | — | $244.4M | ||
| Q2 24 | — | $140.7M | ||
| Q1 24 | — | $130.9M |
| Q4 25 | — | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.8B | — | ||
| Q2 24 | $7.1B | — | ||
| Q1 24 | $7.1B | — |
| Q4 25 | — | $4.8B | ||
| Q3 25 | $7.4B | $4.5B | ||
| Q2 25 | $6.9B | $4.4B | ||
| Q1 25 | $7.1B | $4.3B | ||
| Q4 24 | $6.5B | $4.3B | ||
| Q3 24 | $7.4B | $4.0B | ||
| Q2 24 | $6.2B | $4.0B | ||
| Q1 24 | $6.0B | $4.0B |
| Q4 25 | — | $8.4B | ||
| Q3 25 | $77.4B | $7.9B | ||
| Q2 25 | $78.0B | $7.6B | ||
| Q1 25 | $77.6B | $7.6B | ||
| Q4 24 | $79.3B | $7.7B | ||
| Q3 24 | $79.7B | $7.4B | ||
| Q2 24 | $79.6B | $7.2B | ||
| Q1 24 | $79.4B | $7.3B |
| Q4 25 | — | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.84× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 0.92× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.18× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-270.0M | $28.3M |
| Free Cash FlowOCF − Capex | — | $5.0M |
| FCF MarginFCF / Revenue | — | 0.4% |
| Capex IntensityCapex / Revenue | — | 1.9% |
| Cash ConversionOCF / Net Profit | -1.53× | 0.26× |
| TTM Free Cash FlowTrailing 4 quarters | — | $275.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $28.3M | ||
| Q3 25 | $-270.0M | $178.1M | ||
| Q2 25 | $476.0M | $94.8M | ||
| Q1 25 | $273.0M | $46.0M | ||
| Q4 24 | $601.0M | $116.3M | ||
| Q3 24 | $1.0B | $237.6M | ||
| Q2 24 | $111.0M | $52.0M | ||
| Q1 24 | $-205.0M | $1.1M |
| Q4 25 | — | $5.0M | ||
| Q3 25 | — | $161.8M | ||
| Q2 25 | — | $78.0M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | — | $91.1M | ||
| Q3 24 | — | $219.4M | ||
| Q2 24 | — | $33.7M | ||
| Q1 24 | — | $-20.2M |
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 18.2% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | -1.8% |
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | — | 0.26× | ||
| Q3 25 | -1.53× | 1.45× | ||
| Q2 25 | 2.39× | 2.58× | ||
| Q1 25 | 1.59× | 1.93× | ||
| Q4 24 | 3.54× | 0.21× | ||
| Q3 24 | 5.70× | 3.28× | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | -1.49× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMA
Segment breakdown not available.
GHC
| Products | $602.7M | 48% |
| Kaplan International | $251.9M | 20% |
| Manufacturing | $117.8M | 9% |
| Television Broadcasting | $110.5M | 9% |
| Higher Education | $83.8M | 7% |
| Supplemental Education | $74.9M | 6% |
| Related Party | $4.4M | 0% |
