vs
Side-by-side financial comparison of Cambium Networks Corp (CMBM) and Inspirato Inc (ISPO). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $40.3M, roughly 1.4× Cambium Networks Corp). Inspirato Inc runs the higher net margin — -8.1% vs -17.9%, a 9.8% gap on every dollar of revenue. On growth, Inspirato Inc posted the faster year-over-year revenue change (-19.6% vs -23.2%). Inspirato Inc produced more free cash flow last quarter ($-3.0M vs $-10.8M). Over the past eight quarters, Inspirato Inc's revenue compounded faster (-11.4% CAGR vs -27.2%).
Cambium Networks Corporation is an American manufacturer of wireless telecommunications equipment, including Enterprise WiFi, Network switch, Internet of Things, and fixed wireless broadband and Wi-Fi for enterprises products for Internet access. Publicly traded on the NASDAQ stock exchange, it spun out of Motorola in October 2011.
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
CMBM vs ISPO — Head-to-Head
Income Statement — Q4 FY2024 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.3M | $55.5M |
| Net Profit | $-7.2M | $-4.5M |
| Gross Margin | 36.6% | 31.4% |
| Operating Margin | -28.4% | -8.0% |
| Net Margin | -17.9% | -8.1% |
| Revenue YoY | -23.2% | -19.6% |
| Net Profit YoY | 71.0% | -204.4% |
| EPS (diluted) | $-0.26 | $-0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $55.5M | ||
| Q2 25 | — | $63.1M | ||
| Q1 25 | — | $65.9M | ||
| Q4 24 | $40.3M | $63.1M | ||
| Q3 24 | $44.7M | $69.1M | ||
| Q2 24 | $45.2M | $67.4M | ||
| Q1 24 | $47.1M | $80.2M | ||
| Q4 23 | $52.5M | $70.7M |
| Q3 25 | — | $-4.5M | ||
| Q2 25 | — | $-5.3M | ||
| Q1 25 | — | $1.6M | ||
| Q4 24 | $-7.2M | $-2.3M | ||
| Q3 24 | $-34.5M | $4.3M | ||
| Q2 24 | $-14.2M | $-8.7M | ||
| Q1 24 | $-18.4M | $1.3M | ||
| Q4 23 | $-24.9M | $-8.8M |
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.5% | ||
| Q1 25 | — | 38.8% | ||
| Q4 24 | 36.6% | 34.7% | ||
| Q3 24 | 43.6% | 71.5% | ||
| Q2 24 | 32.5% | 24.0% | ||
| Q1 24 | 29.8% | 39.5% | ||
| Q4 23 | 15.2% | 27.2% |
| Q3 25 | — | -8.0% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | -28.4% | -3.2% | ||
| Q3 24 | -69.6% | 9.8% | ||
| Q2 24 | -27.2% | -22.8% | ||
| Q1 24 | -33.1% | 3.0% | ||
| Q4 23 | -44.5% | -22.7% |
| Q3 25 | — | -8.1% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | -17.9% | -3.6% | ||
| Q3 24 | -77.3% | 6.3% | ||
| Q2 24 | -31.5% | -12.9% | ||
| Q1 24 | -39.2% | 1.6% | ||
| Q4 23 | -47.5% | -12.4% |
| Q3 25 | — | $-0.36 | ||
| Q2 25 | — | $-0.42 | ||
| Q1 25 | — | $0.12 | ||
| Q4 24 | $-0.26 | $0.98 | ||
| Q3 24 | $-1.22 | $0.62 | ||
| Q2 24 | $-0.51 | $-2.33 | ||
| Q1 24 | $-0.66 | $-0.18 | ||
| Q4 23 | $-0.90 | $-2.58 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.7M |
| Total DebtLower is stronger | $67.6M | — |
| Stockholders' EquityBook value | $-3.2M | $-134.0M |
| Total Assets | $173.7M | $228.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $16.7M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $21.8M | ||
| Q3 24 | — | $13.5M | ||
| Q2 24 | — | $18.8M | ||
| Q1 24 | — | $22.6M | ||
| Q4 23 | — | $36.6M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $67.6M | — | ||
| Q3 24 | $67.6M | — | ||
| Q2 24 | $68.9M | — | ||
| Q1 24 | $63.8M | — | ||
| Q4 23 | $25.1M | — |
| Q3 25 | — | $-134.0M | ||
| Q2 25 | — | $-129.7M | ||
| Q1 25 | — | $-125.2M | ||
| Q4 24 | $-3.2M | $-129.9M | ||
| Q3 24 | $1.9M | $-134.6M | ||
| Q2 24 | $34.1M | $-35.2M | ||
| Q1 24 | $45.0M | $-27.5M | ||
| Q4 23 | $61.1M | $-30.2M |
| Q3 25 | — | $228.3M | ||
| Q2 25 | — | $252.6M | ||
| Q1 25 | — | $270.1M | ||
| Q4 24 | $173.7M | $273.9M | ||
| Q3 24 | $194.3M | $273.3M | ||
| Q2 24 | $221.1M | $301.7M | ||
| Q1 24 | $219.8M | $313.0M | ||
| Q4 23 | $209.1M | $330.7M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 36.12× | — | ||
| Q2 24 | 2.02× | — | ||
| Q1 24 | 1.42× | — | ||
| Q4 23 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.4M | $-2.2M |
| Free Cash FlowOCF − Capex | $-10.8M | $-3.0M |
| FCF MarginFCF / Revenue | -26.8% | -5.4% |
| Capex IntensityCapex / Revenue | 1.1% | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-21.4M | $-31.2M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-2.2M | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | $-6.6M | ||
| Q4 24 | $-10.4M | $-15.8M | ||
| Q3 24 | $8.9M | $-13.7M | ||
| Q2 24 | $2.4M | $-1.8M | ||
| Q1 24 | $-15.9M | $-7.2M | ||
| Q4 23 | $-5.8M | $-6.0M |
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $468.0K | ||
| Q1 25 | — | $-7.5M | ||
| Q4 24 | $-10.8M | $-21.2M | ||
| Q3 24 | $6.8M | $-14.8M | ||
| Q2 24 | $87.0K | $-3.7M | ||
| Q1 24 | $-17.4M | $-8.5M | ||
| Q4 23 | $-7.4M | $-7.5M |
| Q3 25 | — | -5.4% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -11.4% | ||
| Q4 24 | -26.8% | -33.7% | ||
| Q3 24 | 15.2% | -21.5% | ||
| Q2 24 | 0.2% | -5.5% | ||
| Q1 24 | -37.0% | -10.6% | ||
| Q4 23 | -14.0% | -10.6% |
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | 1.1% | 8.7% | ||
| Q3 24 | 4.8% | 1.6% | ||
| Q2 24 | 5.1% | 2.8% | ||
| Q1 24 | 3.3% | 1.6% | ||
| Q4 23 | 3.1% | 2.1% |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -3.16× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -5.70× | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
