vs

Side-by-side financial comparison of CMB.TECH NV (CMBT) and ROGERS COMMUNICATIONS INC (RCI). Click either name above to swap in a different company.

ROGERS COMMUNICATIONS INC is the larger business by last-quarter revenue ($978.2M vs $592.8M, roughly 1.7× CMB.TECH NV).

CMB.TECH, before October 2024 known as Euronav, is a crude oil tanker transport company, which consists of VLCCs, Suezmaxes and FSOs.

Rogers Communications Inc. is a Canadian communications and media company operating primarily in the fields of wireless communications, cable television, telephony and Internet, with significant additional telecommunications, mass media, and professional sports assets. Rogers has its headquarters in Toronto, Ontario.

CMBT vs RCI — Head-to-Head

Bigger by revenue
RCI
RCI
1.7× larger
RCI
$978.2M
$592.8M
CMBT

Income Statement — Q4 FY2024 vs Q1 FY2023

Metric
CMBT
CMBT
RCI
RCI
Revenue
$592.8M
$978.2M
Net Profit
$191.2M
Gross Margin
Operating Margin
46.4%
Net Margin
32.3%
Revenue YoY
-34.6%
Net Profit YoY
-63.3%
EPS (diluted)
$1.01
$0.15

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMBT
CMBT
RCI
RCI
Q4 24
$592.8M
Q4 23
$905.9M
Q1 23
$978.2M
Net Profit
CMBT
CMBT
RCI
RCI
Q4 24
$191.2M
Q4 23
$521.2M
Q1 23
Operating Margin
CMBT
CMBT
RCI
RCI
Q4 24
46.4%
Q4 23
63.4%
Q1 23
Net Margin
CMBT
CMBT
RCI
RCI
Q4 24
32.3%
Q4 23
57.5%
Q1 23
EPS (diluted)
CMBT
CMBT
RCI
RCI
Q4 24
$1.01
Q4 23
$2.58
Q1 23
$0.15

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMBT
CMBT
RCI
RCI
Cash + ST InvestmentsLiquidity on hand
$38.9M
Total DebtLower is stronger
$2.6B
Stockholders' EquityBook value
$1.2B
Total Assets
$3.9B
Debt / EquityLower = less leverage
2.20×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMBT
CMBT
RCI
RCI
Q4 24
$38.9M
Q4 23
$429.4M
Q1 23
Total Debt
CMBT
CMBT
RCI
RCI
Q4 24
$2.6B
Q4 23
$930.7M
Q1 23
Stockholders' Equity
CMBT
CMBT
RCI
RCI
Q4 24
$1.2B
Q4 23
$2.4B
Q1 23
Total Assets
CMBT
CMBT
RCI
RCI
Q4 24
$3.9B
Q4 23
$3.4B
Q1 23
Debt / Equity
CMBT
CMBT
RCI
RCI
Q4 24
2.20×
Q4 23
0.39×
Q1 23

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMBT
CMBT
RCI
RCI
Operating Cash FlowLast quarter
$204.4M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
1.07×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMBT
CMBT
RCI
RCI
Q4 24
$204.4M
Q4 23
$435.8M
Q1 23
Free Cash Flow
CMBT
CMBT
RCI
RCI
Q4 24
Q4 23
$65.6M
Q1 23
FCF Margin
CMBT
CMBT
RCI
RCI
Q4 24
Q4 23
7.2%
Q1 23
Capex Intensity
CMBT
CMBT
RCI
RCI
Q4 24
Q4 23
40.9%
Q1 23
Cash Conversion
CMBT
CMBT
RCI
RCI
Q4 24
1.07×
Q4 23
0.84×
Q1 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons