vs
Side-by-side financial comparison of Caledonia Mining Corp Plc (CMCL) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
Vitesse Energy, Inc. is the larger business by last-quarter revenue ($58.6M vs $46.9M, roughly 1.3× Caledonia Mining Corp Plc). Caledonia Mining Corp Plc runs the higher net margin — 7.0% vs -1.3%, a 8.3% gap on every dollar of revenue. On growth, Caledonia Mining Corp Plc posted the faster year-over-year revenue change (13.8% vs 4.8%). Over the past eight quarters, Caledonia Mining Corp Plc's revenue compounded faster (17.1% CAGR vs -2.1%).
Hochschild Mining plc is a leading British-based silver and gold mining business operating in North, Central, and South America. It is headquartered in Lima, Peru, with a corporate office in London, is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The main shareholder is the Peruvian businessman Eduardo Hochschild.
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
CMCL vs VTS — Head-to-Head
Income Statement — Q3 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $46.9M | $58.6M |
| Net Profit | $3.3M | $-739.0K |
| Gross Margin | 41.2% | — |
| Operating Margin | 18.6% | -12.0% |
| Net Margin | 7.0% | -1.3% |
| Revenue YoY | 13.8% | 4.8% |
| Net Profit YoY | -33.3% | 85.6% |
| EPS (diluted) | $0.13 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $58.6M | ||
| Q3 25 | — | $67.4M | ||
| Q2 25 | — | $81.8M | ||
| Q1 25 | — | $66.2M | ||
| Q4 24 | — | $55.9M | ||
| Q3 24 | $46.9M | $58.3M | ||
| Q2 24 | $50.1M | $66.6M | ||
| Q1 24 | $38.5M | $61.2M |
| Q4 25 | — | $-739.0K | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $24.7M | ||
| Q1 25 | — | $2.7M | ||
| Q4 24 | — | $-5.1M | ||
| Q3 24 | $3.3M | $17.4M | ||
| Q2 24 | $10.2M | $10.9M | ||
| Q1 24 | $2.1M | $-2.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 45.8% | — | ||
| Q1 24 | 35.9% | — |
| Q4 25 | — | -12.0% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 18.6% | 15.4% | ||
| Q2 24 | 32.2% | 25.2% | ||
| Q1 24 | 13.8% | 21.4% |
| Q4 25 | — | -1.3% | ||
| Q3 25 | — | -1.9% | ||
| Q2 25 | — | 30.2% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | -9.2% | ||
| Q3 24 | 7.0% | 29.9% | ||
| Q2 24 | 20.3% | 16.4% | ||
| Q1 24 | 5.4% | -3.6% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.60 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | $0.13 | $0.53 | ||
| Q2 24 | $0.42 | $0.33 | ||
| Q1 24 | $0.07 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.2M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $231.0M | $629.3M |
| Total Assets | $339.7M | $893.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $1.8M | — |
| Q4 25 | — | $629.3M | ||
| Q3 25 | — | $650.3M | ||
| Q2 25 | — | $671.9M | ||
| Q1 25 | — | $667.7M | ||
| Q4 24 | — | $500.3M | ||
| Q3 24 | $231.0M | $520.4M | ||
| Q2 24 | $231.1M | $518.5M | ||
| Q1 24 | $220.3M | $522.7M |
| Q4 25 | — | $893.4M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $951.5M | ||
| Q1 25 | — | $975.2M | ||
| Q4 24 | — | $810.9M | ||
| Q3 24 | $339.7M | $791.2M | ||
| Q2 24 | $338.5M | $778.4M | ||
| Q1 24 | $321.8M | $749.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.6M | $37.4M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $37.4M | ||
| Q3 25 | — | $49.4M | ||
| Q2 25 | — | $66.0M | ||
| Q1 25 | — | $17.5M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | $4.6M | $45.7M | ||
| Q2 24 | $19.1M | $35.2M | ||
| Q1 24 | — | $39.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.68× | ||
| Q1 25 | — | 6.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.40× | 2.62× | ||
| Q2 24 | 1.87× | 3.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMCL
Segment breakdown not available.
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
