vs
Side-by-side financial comparison of Commerce.com, Inc. (CMRC) and DENNY'S Corp (DENN). Click either name above to swap in a different company.
DENNY'S Corp is the larger business by last-quarter revenue ($113.2M vs $89.5M, roughly 1.3× Commerce.com, Inc.). DENNY'S Corp runs the higher net margin — 0.6% vs -9.3%, a 9.9% gap on every dollar of revenue. On growth, Commerce.com, Inc. posted the faster year-over-year revenue change (2.9% vs 1.3%). DENNY'S Corp produced more free cash flow last quarter ($16.0M vs $-2.2M). Over the past eight quarters, Commerce.com, Inc.'s revenue compounded faster (5.5% CAGR vs -0.9%).
SPS Commerce, Inc. is a technology and application software company based in the United States that provides cloud-based supply chain management software. The company's headquarters are located in Minneapolis, Minnesota, but it also has a US office in New Jersey, and international locations in Amsterdam, Beijing, Breukelen, Hong Kong, Kyiv, Melbourne, Montpellier, Sydney, and Toronto.
Denny's is an American table service diner-style restaurant chain. It operates over 1,400 restaurants in the United States, Canada, México, Puerto Rico, and several other international locations.
CMRC vs DENN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $89.5M | $113.2M |
| Net Profit | $-8.4M | $632.0K |
| Gross Margin | 78.3% | — |
| Operating Margin | -7.4% | 9.2% |
| Net Margin | -9.3% | 0.6% |
| Revenue YoY | 2.9% | 1.3% |
| Net Profit YoY | -250.0% | -90.3% |
| EPS (diluted) | $-0.11 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $89.5M | — | ||
| Q3 25 | $86.0M | $113.2M | ||
| Q2 25 | $84.4M | $117.7M | ||
| Q1 25 | $82.4M | $111.6M | ||
| Q4 24 | $87.0M | $114.7M | ||
| Q3 24 | $83.7M | $111.8M | ||
| Q2 24 | $81.8M | $115.9M | ||
| Q1 24 | $80.4M | $110.0M |
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-2.2M | $632.0K | ||
| Q2 25 | $-8.4M | $2.5M | ||
| Q1 25 | $-353.0K | $326.0K | ||
| Q4 24 | $-2.4M | $6.8M | ||
| Q3 24 | $-7.0M | $6.5M | ||
| Q2 24 | $-11.3M | $3.6M | ||
| Q1 24 | $-6.4M | $4.7M |
| Q4 25 | 78.3% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 79.0% | — | ||
| Q1 25 | 79.4% | — | ||
| Q4 24 | 77.6% | — | ||
| Q3 24 | 76.3% | — | ||
| Q2 24 | 75.8% | — | ||
| Q1 24 | 77.1% | — |
| Q4 25 | -7.4% | — | ||
| Q3 25 | -0.5% | 9.2% | ||
| Q2 25 | -8.0% | 7.3% | ||
| Q1 25 | -2.9% | 4.7% | ||
| Q4 24 | -0.9% | 12.6% | ||
| Q3 24 | -23.0% | 10.5% | ||
| Q2 24 | -16.5% | 7.9% | ||
| Q1 24 | -10.2% | 9.1% |
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.6% | 0.6% | ||
| Q2 25 | -9.9% | 2.1% | ||
| Q1 25 | -0.4% | 0.3% | ||
| Q4 24 | -2.7% | 5.9% | ||
| Q3 24 | -8.4% | 5.8% | ||
| Q2 24 | -13.8% | 3.1% | ||
| Q1 24 | -8.0% | 4.3% |
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.03 | $0.01 | ||
| Q2 25 | $-0.10 | $0.05 | ||
| Q1 25 | $0.00 | $0.01 | ||
| Q4 24 | $-0.03 | $0.13 | ||
| Q3 24 | $-0.09 | $0.12 | ||
| Q2 24 | $-0.15 | $0.07 | ||
| Q1 24 | $-0.08 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $141.1M | — |
| Total DebtLower is stronger | $157.0M | — |
| Stockholders' EquityBook value | $39.4M | $-32.7M |
| Total Assets | $308.8M | $502.9M |
| Debt / EquityLower = less leverage | 3.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.1M | — | ||
| Q3 25 | $142.0M | — | ||
| Q2 25 | $134.5M | — | ||
| Q1 25 | $120.7M | $1.1M | ||
| Q4 24 | $178.2M | $100.0K | ||
| Q3 24 | $168.4M | $2.9M | ||
| Q2 24 | $275.8M | $2.8M | ||
| Q1 24 | $265.2M | $2.8M |
| Q4 25 | $157.0M | — | ||
| Q3 25 | $157.3M | — | ||
| Q2 25 | $157.5M | — | ||
| Q1 25 | $157.8M | — | ||
| Q4 24 | $216.5M | $270.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | $340.9M | — | ||
| Q1 24 | $340.5M | — |
| Q4 25 | $39.4M | — | ||
| Q3 25 | $42.8M | $-32.7M | ||
| Q2 25 | $38.8M | $-34.6M | ||
| Q1 25 | $38.1M | $-36.4M | ||
| Q4 24 | $33.4M | $-34.0M | ||
| Q3 24 | $29.0M | $-54.5M | ||
| Q2 24 | $26.1M | $-53.2M | ||
| Q1 24 | $26.9M | $-55.7M |
| Q4 25 | $308.8M | — | ||
| Q3 25 | $309.5M | $502.9M | ||
| Q2 25 | $302.5M | $491.1M | ||
| Q1 25 | $286.3M | $488.1M | ||
| Q4 24 | $340.3M | $496.3M | ||
| Q3 24 | $335.1M | $461.6M | ||
| Q2 24 | $452.5M | $459.9M | ||
| Q1 24 | $442.5M | $460.4M |
| Q4 25 | 3.99× | — | ||
| Q3 25 | 3.67× | — | ||
| Q2 25 | 4.06× | — | ||
| Q1 25 | 4.14× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 13.06× | — | ||
| Q1 24 | 12.65× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $980.0K | $16.0M |
| Free Cash FlowOCF − Capex | $-2.2M | $16.0M |
| FCF MarginFCF / Revenue | -2.4% | 14.1% |
| Capex IntensityCapex / Revenue | 3.5% | 0.0% |
| Cash ConversionOCF / Net Profit | — | 25.28× |
| TTM Free Cash FlowTrailing 4 quarters | $16.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $980.0K | — | ||
| Q3 25 | $10.6M | $16.0M | ||
| Q2 25 | $13.6M | $9.4M | ||
| Q1 25 | $401.0K | $5.0M | ||
| Q4 24 | $12.4M | $8.5M | ||
| Q3 24 | $5.6M | $6.6M | ||
| Q2 24 | $11.7M | $14.2M | ||
| Q1 24 | $-3.4M | $215.0K |
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $7.6M | $16.0M | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-424.0K | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $10.7M | — | ||
| Q1 24 | $-4.2M | — |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 8.8% | 14.1% | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | -0.5% | — | ||
| Q4 24 | 13.3% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | -5.3% | — |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 3.4% | 0.0% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.3% | 0.0% | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 25.28× | ||
| Q2 25 | — | 3.79× | ||
| Q1 25 | — | 15.38× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 3.97× | ||
| Q1 24 | — | 0.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMRC
| Subscription And Circulation | $65.2M | 73% |
| Partner And Services | $24.4M | 27% |
DENN
| Franchisor Owned Outlet | $57.4M | 51% |
| Royalty | $27.7M | 25% |
| Advertising | $18.6M | 16% |
| Occupancy | $7.7M | 7% |
| Initial And Other Fees | $1.7M | 1% |
