vs

Side-by-side financial comparison of Commerce.com, Inc. (CMRC) and Primis Financial Corp. (FRST). Click either name above to swap in a different company.

Commerce.com, Inc. is the larger business by last-quarter revenue ($89.5M vs $45.6M, roughly 2.0× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs -9.3%, a 25.4% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs 5.5%).

SPS Commerce, Inc. is a technology and application software company based in the United States that provides cloud-based supply chain management software. The company's headquarters are located in Minneapolis, Minnesota, but it also has a US office in New Jersey, and international locations in Amsterdam, Beijing, Breukelen, Hong Kong, Kyiv, Melbourne, Montpellier, Sydney, and Toronto.

Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.

CMRC vs FRST — Head-to-Head

Bigger by revenue
CMRC
CMRC
2.0× larger
CMRC
$89.5M
$45.6M
FRST
Higher net margin
FRST
FRST
25.4% more per $
FRST
16.0%
-9.3%
CMRC
Faster 2-yr revenue CAGR
FRST
FRST
Annualised
FRST
13.0%
5.5%
CMRC

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CMRC
CMRC
FRST
FRST
Revenue
$89.5M
$45.6M
Net Profit
$-8.4M
$7.3M
Gross Margin
78.3%
Operating Margin
-7.4%
Net Margin
-9.3%
16.0%
Revenue YoY
2.9%
Net Profit YoY
-250.0%
200.0%
EPS (diluted)
$-0.11
$0.30

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMRC
CMRC
FRST
FRST
Q1 26
$45.6M
Q4 25
$89.5M
$80.9M
Q3 25
$86.0M
$41.0M
Q2 25
$84.4M
$43.2M
Q1 25
$82.4M
$58.7M
Q4 24
$87.0M
$38.8M
Q3 24
$83.7M
$37.3M
Q2 24
$81.8M
$35.7M
Net Profit
CMRC
CMRC
FRST
FRST
Q1 26
$7.3M
Q4 25
$-8.4M
$29.5M
Q3 25
$-2.2M
$6.8M
Q2 25
$-8.4M
$2.4M
Q1 25
$-353.0K
$22.6M
Q4 24
$-2.4M
$-26.2M
Q3 24
$-7.0M
$1.2M
Q2 24
$-11.3M
$3.4M
Gross Margin
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
78.3%
Q3 25
78.4%
Q2 25
79.0%
Q1 25
79.4%
Q4 24
77.6%
Q3 24
76.3%
Q2 24
75.8%
Operating Margin
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
-7.4%
44.8%
Q3 25
-0.5%
21.3%
Q2 25
-8.0%
6.9%
Q1 25
-2.9%
41.9%
Q4 24
-0.9%
-123.0%
Q3 24
-23.0%
-3.1%
Q2 24
-16.5%
7.8%
Net Margin
CMRC
CMRC
FRST
FRST
Q1 26
16.0%
Q4 25
-9.3%
36.5%
Q3 25
-2.6%
16.7%
Q2 25
-9.9%
5.6%
Q1 25
-0.4%
38.6%
Q4 24
-2.7%
-100.3%
Q3 24
-8.4%
3.3%
Q2 24
-13.8%
9.6%
EPS (diluted)
CMRC
CMRC
FRST
FRST
Q1 26
$0.30
Q4 25
$-0.11
$1.19
Q3 25
$-0.03
$0.28
Q2 25
$-0.10
$0.10
Q1 25
$0.00
$0.92
Q4 24
$-0.03
$-0.95
Q3 24
$-0.09
$0.05
Q2 24
$-0.15
$0.14

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMRC
CMRC
FRST
FRST
Cash + ST InvestmentsLiquidity on hand
$141.1M
$159.9M
Total DebtLower is stronger
$157.0M
Stockholders' EquityBook value
$39.4M
$427.2M
Total Assets
$308.8M
$4.3B
Debt / EquityLower = less leverage
3.99×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMRC
CMRC
FRST
FRST
Q1 26
$159.9M
Q4 25
$141.1M
$143.6M
Q3 25
$142.0M
$63.9M
Q2 25
$134.5M
$94.1M
Q1 25
$120.7M
$57.0M
Q4 24
$178.2M
$64.5M
Q3 24
$168.4M
$77.3M
Q2 24
$275.8M
$66.6M
Total Debt
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
$157.0M
Q3 25
$157.3M
Q2 25
$157.5M
Q1 25
$157.8M
Q4 24
$216.5M
Q3 24
Q2 24
$340.9M
Stockholders' Equity
CMRC
CMRC
FRST
FRST
Q1 26
$427.2M
Q4 25
$39.4M
$422.9M
Q3 25
$42.8M
$382.2M
Q2 25
$38.8M
$376.4M
Q1 25
$38.1M
$375.6M
Q4 24
$33.4M
$351.8M
Q3 24
$29.0M
$381.0M
Q2 24
$26.1M
$376.0M
Total Assets
CMRC
CMRC
FRST
FRST
Q1 26
$4.3B
Q4 25
$308.8M
$4.0B
Q3 25
$309.5M
$4.0B
Q2 25
$302.5M
$3.9B
Q1 25
$286.3M
$3.7B
Q4 24
$340.3M
$3.7B
Q3 24
$335.1M
$4.0B
Q2 24
$452.5M
$4.0B
Debt / Equity
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
3.99×
Q3 25
3.67×
Q2 25
4.06×
Q1 25
4.14×
Q4 24
6.49×
Q3 24
Q2 24
13.06×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMRC
CMRC
FRST
FRST
Operating Cash FlowLast quarter
$980.0K
Free Cash FlowOCF − Capex
$-2.2M
FCF MarginFCF / Revenue
-2.4%
Capex IntensityCapex / Revenue
3.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$16.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
$980.0K
$10.8M
Q3 25
$10.6M
$-11.4M
Q2 25
$13.6M
$-41.0M
Q1 25
$401.0K
$34.4M
Q4 24
$12.4M
$19.5M
Q3 24
$5.6M
$6.1M
Q2 24
$11.7M
$52.3M
Free Cash Flow
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
$-2.2M
$9.0M
Q3 25
$7.6M
Q2 25
$11.9M
Q1 25
$-424.0K
Q4 24
$11.6M
$18.3M
Q3 24
$4.5M
Q2 24
$10.7M
FCF Margin
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
-2.4%
11.2%
Q3 25
8.8%
Q2 25
14.1%
Q1 25
-0.5%
Q4 24
13.3%
47.3%
Q3 24
5.4%
Q2 24
13.0%
Capex Intensity
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
3.5%
2.1%
Q3 25
3.4%
Q2 25
2.0%
Q1 25
1.0%
Q4 24
0.9%
3.1%
Q3 24
1.3%
0.0%
Q2 24
1.3%
0.0%
Cash Conversion
CMRC
CMRC
FRST
FRST
Q1 26
Q4 25
0.36×
Q3 25
-1.67×
Q2 25
-16.82×
Q1 25
1.52×
Q4 24
Q3 24
4.93×
Q2 24
15.21×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CMRC
CMRC

Subscription And Circulation$65.2M73%
Partner And Services$24.4M27%

FRST
FRST

Net Interest Income$32.1M70%
Noninterest Income$13.6M30%

Related Comparisons