vs

Side-by-side financial comparison of Commerce.com, Inc. (CMRC) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.

Commerce.com, Inc. is the larger business by last-quarter revenue ($89.5M vs $75.5M, roughly 1.2× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 2.9%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $-2.2M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs 5.5%).

SPS Commerce, Inc. is a technology and application software company based in the United States that provides cloud-based supply chain management software. The company's headquarters are located in Minneapolis, Minnesota, but it also has a US office in New Jersey, and international locations in Amsterdam, Beijing, Breukelen, Hong Kong, Kyiv, Melbourne, Montpellier, Sydney, and Toronto.

Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.

CMRC vs PBYI — Head-to-Head

Bigger by revenue
CMRC
CMRC
1.2× larger
CMRC
$89.5M
$75.5M
PBYI
Growing faster (revenue YoY)
PBYI
PBYI
+24.9% gap
PBYI
27.7%
2.9%
CMRC
More free cash flow
PBYI
PBYI
$16.6M more FCF
PBYI
$14.4M
$-2.2M
CMRC
Faster 2-yr revenue CAGR
PBYI
PBYI
Annualised
PBYI
31.3%
5.5%
CMRC

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CMRC
CMRC
PBYI
PBYI
Revenue
$89.5M
$75.5M
Net Profit
$-8.4M
Gross Margin
78.3%
69.3%
Operating Margin
-7.4%
22.7%
Net Margin
-9.3%
Revenue YoY
2.9%
27.7%
Net Profit YoY
-250.0%
EPS (diluted)
$-0.11
$0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMRC
CMRC
PBYI
PBYI
Q4 25
$89.5M
$75.5M
Q3 25
$86.0M
$54.5M
Q2 25
$84.4M
$52.4M
Q1 25
$82.4M
$46.0M
Q4 24
$87.0M
$59.1M
Q3 24
$83.7M
$80.5M
Q2 24
$81.8M
$47.1M
Q1 24
$80.4M
$43.8M
Net Profit
CMRC
CMRC
PBYI
PBYI
Q4 25
$-8.4M
Q3 25
$-2.2M
$8.8M
Q2 25
$-8.4M
$5.9M
Q1 25
$-353.0K
$3.0M
Q4 24
$-2.4M
Q3 24
$-7.0M
$20.3M
Q2 24
$-11.3M
$-4.5M
Q1 24
$-6.4M
$-4.8M
Gross Margin
CMRC
CMRC
PBYI
PBYI
Q4 25
78.3%
69.3%
Q3 25
78.4%
77.7%
Q2 25
79.0%
76.5%
Q1 25
79.4%
77.1%
Q4 24
77.6%
76.4%
Q3 24
76.3%
63.9%
Q2 24
75.8%
77.4%
Q1 24
77.1%
75.5%
Operating Margin
CMRC
CMRC
PBYI
PBYI
Q4 25
-7.4%
22.7%
Q3 25
-0.5%
17.6%
Q2 25
-8.0%
12.7%
Q1 25
-2.9%
8.7%
Q4 24
-0.9%
22.6%
Q3 24
-23.0%
27.4%
Q2 24
-16.5%
-4.6%
Q1 24
-10.2%
-5.3%
Net Margin
CMRC
CMRC
PBYI
PBYI
Q4 25
-9.3%
Q3 25
-2.6%
16.2%
Q2 25
-9.9%
11.2%
Q1 25
-0.4%
6.5%
Q4 24
-2.7%
Q3 24
-8.4%
25.2%
Q2 24
-13.8%
-9.6%
Q1 24
-8.0%
-11.0%
EPS (diluted)
CMRC
CMRC
PBYI
PBYI
Q4 25
$-0.11
$0.26
Q3 25
$-0.03
$0.17
Q2 25
$-0.10
$0.12
Q1 25
$0.00
$0.06
Q4 24
$-0.03
$0.40
Q3 24
$-0.09
$0.41
Q2 24
$-0.15
$-0.09
Q1 24
$-0.08
$-0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMRC
CMRC
PBYI
PBYI
Cash + ST InvestmentsLiquidity on hand
$141.1M
$97.5M
Total DebtLower is stronger
$157.0M
$22.7M
Stockholders' EquityBook value
$39.4M
$130.3M
Total Assets
$308.8M
$216.3M
Debt / EquityLower = less leverage
3.99×
0.17×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMRC
CMRC
PBYI
PBYI
Q4 25
$141.1M
$97.5M
Q3 25
$142.0M
$94.4M
Q2 25
$134.5M
$96.0M
Q1 25
$120.7M
$93.2M
Q4 24
$178.2M
$101.0M
Q3 24
$168.4M
$96.7M
Q2 24
$275.8M
$96.8M
Q1 24
$265.2M
$107.2M
Total Debt
CMRC
CMRC
PBYI
PBYI
Q4 25
$157.0M
$22.7M
Q3 25
$157.3M
$34.0M
Q2 25
$157.5M
$45.3M
Q1 25
$157.8M
$56.7M
Q4 24
$216.5M
$68.0M
Q3 24
$79.3M
Q2 24
$340.9M
$90.7M
Q1 24
$340.5M
$102.0M
Stockholders' Equity
CMRC
CMRC
PBYI
PBYI
Q4 25
$39.4M
$130.3M
Q3 25
$42.8M
$115.3M
Q2 25
$38.8M
$104.7M
Q1 25
$38.1M
$97.1M
Q4 24
$33.4M
$92.1M
Q3 24
$29.0M
$71.1M
Q2 24
$26.1M
$48.5M
Q1 24
$26.9M
$51.0M
Total Assets
CMRC
CMRC
PBYI
PBYI
Q4 25
$308.8M
$216.3M
Q3 25
$309.5M
$202.9M
Q2 25
$302.5M
$194.9M
Q1 25
$286.3M
$196.2M
Q4 24
$340.3M
$213.3M
Q3 24
$335.1M
$220.7M
Q2 24
$452.5M
$205.0M
Q1 24
$442.5M
$214.1M
Debt / Equity
CMRC
CMRC
PBYI
PBYI
Q4 25
3.99×
0.17×
Q3 25
3.67×
0.30×
Q2 25
4.06×
0.43×
Q1 25
4.14×
0.58×
Q4 24
6.49×
0.74×
Q3 24
1.12×
Q2 24
13.06×
1.87×
Q1 24
12.65×
2.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMRC
CMRC
PBYI
PBYI
Operating Cash FlowLast quarter
$980.0K
$14.4M
Free Cash FlowOCF − Capex
$-2.2M
$14.4M
FCF MarginFCF / Revenue
-2.4%
19.1%
Capex IntensityCapex / Revenue
3.5%
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$16.9M
$41.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMRC
CMRC
PBYI
PBYI
Q4 25
$980.0K
$14.4M
Q3 25
$10.6M
$9.7M
Q2 25
$13.6M
$14.1M
Q1 25
$401.0K
$3.6M
Q4 24
$12.4M
$15.6M
Q3 24
$5.6M
$11.0M
Q2 24
$11.7M
$1.0M
Q1 24
$-3.4M
$11.2M
Free Cash Flow
CMRC
CMRC
PBYI
PBYI
Q4 25
$-2.2M
$14.4M
Q3 25
$7.6M
$9.7M
Q2 25
$11.9M
$14.1M
Q1 25
$-424.0K
$3.6M
Q4 24
$11.6M
$15.6M
Q3 24
$4.5M
$11.0M
Q2 24
$10.7M
$1.0M
Q1 24
$-4.2M
FCF Margin
CMRC
CMRC
PBYI
PBYI
Q4 25
-2.4%
19.1%
Q3 25
8.8%
17.7%
Q2 25
14.1%
26.8%
Q1 25
-0.5%
7.7%
Q4 24
13.3%
26.4%
Q3 24
5.4%
13.7%
Q2 24
13.0%
2.1%
Q1 24
-5.3%
Capex Intensity
CMRC
CMRC
PBYI
PBYI
Q4 25
3.5%
0.0%
Q3 25
3.4%
0.0%
Q2 25
2.0%
0.0%
Q1 25
1.0%
0.1%
Q4 24
0.9%
0.0%
Q3 24
1.3%
0.0%
Q2 24
1.3%
0.0%
Q1 24
1.0%
0.0%
Cash Conversion
CMRC
CMRC
PBYI
PBYI
Q4 25
Q3 25
1.10×
Q2 25
2.41×
Q1 25
1.21×
Q4 24
Q3 24
0.54×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CMRC
CMRC

Subscription And Circulation$65.2M73%
Partner And Services$24.4M27%

PBYI
PBYI

Segment breakdown not available.

Related Comparisons