vs
Side-by-side financial comparison of ZW Data Action Technologies Inc. (CNET) and XCel Brands, Inc. (XELB). Click either name above to swap in a different company.
ZW Data Action Technologies Inc. is the larger business by last-quarter revenue ($1.7M vs $1.2M, roughly 1.5× XCel Brands, Inc.). ZW Data Action Technologies Inc. runs the higher net margin — -6.3% vs -237.8%, a 231.5% gap on every dollar of revenue. On growth, XCel Brands, Inc. posted the faster year-over-year revenue change (-3.4% vs -47.0%). Over the past eight quarters, XCel Brands, Inc.'s revenue compounded faster (-26.9% CAGR vs -56.8%).
ZW Data Action Technologies Inc., trading under the symbol CNET, is a China-based technology enterprise focused on delivering integrated digital marketing solutions, big data analysis services, and intelligent operation tools for enterprise clients across sectors including e-commerce, consumer goods, and internet services. Its offerings help clients optimize user acquisition efficiency, boost operational performance, and advance digital transformation, primarily serving the Chinese domestic market and select Asia-Pacific clients.
XCel Brands, Inc. is a consumer goods and brand management firm that owns, licenses, and markets lifestyle brands spanning apparel, accessories, and home products. It operates mainly in North America, partnering with leading retail chains to distribute products to mass and mid-tier consumer segments.
CNET vs XELB — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7M | $1.2M |
| Net Profit | $-108.0K | $-2.8M |
| Gross Margin | 5.7% | — |
| Operating Margin | -8.9% | -166.8% |
| Net Margin | -6.3% | -237.8% |
| Revenue YoY | -47.0% | -3.4% |
| Net Profit YoY | 94.4% | 60.8% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.2M | ||
| Q3 25 | $1.7M | $1.1M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | $1.7M | $1.3M | ||
| Q4 24 | $2.2M | $1.2M | ||
| Q3 24 | $3.2M | $1.9M | ||
| Q2 24 | $6.4M | $3.0M | ||
| Q1 24 | $3.5M | $2.2M |
| Q4 25 | — | $-2.8M | ||
| Q3 25 | $-108.0K | $-7.9M | ||
| Q2 25 | — | $-4.0M | ||
| Q1 25 | $-531.0K | $-2.8M | ||
| Q4 24 | $-781.0K | $-7.1M | ||
| Q3 24 | $-1.9M | $-9.2M | ||
| Q2 24 | $-216.0K | $195.0K | ||
| Q1 24 | $-850.0K | $-6.3M |
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | 100.0% | ||
| Q2 25 | — | 100.0% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | 100.0% | ||
| Q3 24 | 1.7% | 78.7% | ||
| Q2 24 | 5.1% | 98.7% | ||
| Q1 24 | 2.0% | 100.0% |
| Q4 25 | — | -166.8% | ||
| Q3 25 | -8.9% | -665.7% | ||
| Q2 25 | — | -125.2% | ||
| Q1 25 | -35.0% | -164.2% | ||
| Q4 24 | -24.1% | -532.9% | ||
| Q3 24 | -61.5% | -474.8% | ||
| Q2 24 | -4.7% | 10.4% | ||
| Q1 24 | -26.1% | -283.7% |
| Q4 25 | — | -237.8% | ||
| Q3 25 | -6.3% | -706.5% | ||
| Q2 25 | — | -301.9% | ||
| Q1 25 | -32.1% | -210.0% | ||
| Q4 24 | -34.7% | -585.9% | ||
| Q3 24 | -59.1% | -481.9% | ||
| Q2 24 | -3.4% | 6.6% | ||
| Q1 24 | -24.1% | -288.2% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-2.02 | ||
| Q2 25 | — | $-1.66 | ||
| Q1 25 | — | $-1.18 | ||
| Q4 24 | — | $-2.91 | ||
| Q3 24 | — | $-3.92 | ||
| Q2 24 | — | $0.08 | ||
| Q1 24 | — | $-3.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $1.1M |
| Total DebtLower is stronger | — | $12.7M |
| Stockholders' EquityBook value | $3.3M | $18.0M |
| Total Assets | $9.7M | $38.9M |
| Debt / EquityLower = less leverage | — | 0.71× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.1M | ||
| Q3 25 | $1.8M | $1.5M | ||
| Q2 25 | — | $970.0K | ||
| Q1 25 | $807.0K | $298.0K | ||
| Q4 24 | $812.0K | $1.3M | ||
| Q3 24 | $1.1M | $242.0K | ||
| Q2 24 | $510.0K | $924.0K | ||
| Q1 24 | $467.0K | $1.6M |
| Q4 25 | — | $12.7M | ||
| Q3 25 | — | $12.5M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $6.6M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $4.5M | ||
| Q1 24 | — | $4.7M |
| Q4 25 | — | $18.0M | ||
| Q3 25 | $3.3M | $18.7M | ||
| Q2 25 | — | $24.5M | ||
| Q1 25 | $3.1M | $27.7M | ||
| Q4 24 | $3.7M | $30.4M | ||
| Q3 24 | $4.8M | $36.9M | ||
| Q2 24 | $5.2M | $46.0M | ||
| Q1 24 | $5.4M | $45.8M |
| Q4 25 | — | $38.9M | ||
| Q3 25 | $9.7M | $40.5M | ||
| Q2 25 | — | $47.2M | ||
| Q1 25 | $9.5M | $52.5M | ||
| Q4 24 | $9.7M | $53.8M | ||
| Q3 24 | $11.0M | $54.0M | ||
| Q2 24 | $10.8M | $63.2M | ||
| Q1 24 | $11.4M | $66.8M |
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.67× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.10× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-482.0K | $-7.0M |
| Free Cash FlowOCF − Capex | — | $-7.0M |
| FCF MarginFCF / Revenue | — | -602.1% |
| Capex IntensityCapex / Revenue | 0.0% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $-482.0K | $-1.4M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | $-984.0K | $-1.4M | ||
| Q4 24 | $-830.0K | $-4.7M | ||
| Q3 24 | $-198.0K | $-424.0K | ||
| Q2 24 | $-677.0K | $-274.0K | ||
| Q1 24 | $-353.0K | $-2.6M |
| Q4 25 | — | $-7.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | $-1.0M | $-1.4M | ||
| Q4 24 | — | $-4.8M | ||
| Q3 24 | — | $-432.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -602.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -179.3% | ||
| Q1 25 | -61.8% | -108.7% | ||
| Q4 24 | — | -399.3% | ||
| Q3 24 | — | -22.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.9% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 2.2% | 1.1% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | 0.0% | 0.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.41× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
XELB
Segment breakdown not available.
