vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
Core Natural Resources, Inc. is the larger business by last-quarter revenue ($1.0B vs $932.7M, roughly 1.1× LCI INDUSTRIES). LCI INDUSTRIES runs the higher net margin — 2.0% vs -7.6%, a 9.6% gap on every dollar of revenue. On growth, Core Natural Resources, Inc. posted the faster year-over-year revenue change (81.8% vs 16.1%). LCI INDUSTRIES produced more free cash flow last quarter ($64.3M vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs -1.8%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
CNR vs LCII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $932.7M |
| Net Profit | $-79.0M | $18.7M |
| Gross Margin | — | 22.1% |
| Operating Margin | -9.3% | 3.8% |
| Net Margin | -7.6% | 2.0% |
| Revenue YoY | 81.8% | 16.1% |
| Net Profit YoY | -356.3% | 95.7% |
| EPS (diluted) | $-1.51 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $932.7M | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.0B | $1.0B | ||
| Q4 24 | $573.6M | $803.1M | ||
| Q3 24 | $553.4M | $915.5M | ||
| Q2 24 | $490.7M | $1.1B | ||
| Q1 24 | $546.7M | $968.0M |
| Q4 25 | $-79.0M | $18.7M | ||
| Q3 25 | $31.6M | $62.5M | ||
| Q2 25 | $-36.6M | $57.6M | ||
| Q1 25 | $-69.3M | $49.4M | ||
| Q4 24 | $30.8M | $9.5M | ||
| Q3 24 | $95.6M | $35.6M | ||
| Q2 24 | $58.1M | $61.2M | ||
| Q1 24 | $101.9M | $36.5M |
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 23.1% |
| Q4 25 | -9.3% | 3.8% | ||
| Q3 25 | -1.2% | 7.3% | ||
| Q2 25 | -1.7% | 7.9% | ||
| Q1 25 | -5.3% | 7.8% | ||
| Q4 24 | 6.6% | 2.0% | ||
| Q3 24 | 21.2% | 5.9% | ||
| Q2 24 | 14.6% | 8.6% | ||
| Q1 24 | 22.7% | 6.0% |
| Q4 25 | -7.6% | 2.0% | ||
| Q3 25 | 3.2% | 6.0% | ||
| Q2 25 | -3.3% | 5.2% | ||
| Q1 25 | -6.8% | 4.7% | ||
| Q4 24 | 5.4% | 1.2% | ||
| Q3 24 | 17.3% | 3.9% | ||
| Q2 24 | 11.8% | 5.8% | ||
| Q1 24 | 18.6% | 3.8% |
| Q4 25 | $-1.51 | $0.79 | ||
| Q3 25 | $0.61 | $2.55 | ||
| Q2 25 | $-0.70 | $2.29 | ||
| Q1 25 | $-1.38 | $1.94 | ||
| Q4 24 | $1.04 | $0.37 | ||
| Q3 24 | $3.22 | $1.39 | ||
| Q2 24 | $1.96 | $2.40 | ||
| Q1 24 | $3.39 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $222.6M |
| Total DebtLower is stronger | $354.2M | $945.2M |
| Stockholders' EquityBook value | $3.7B | $1.4B |
| Total Assets | $6.1B | $3.2B |
| Debt / EquityLower = less leverage | 0.10× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $222.6M | ||
| Q3 25 | $444.7M | $199.7M | ||
| Q2 25 | $413.2M | $191.9M | ||
| Q1 25 | $388.5M | $231.2M | ||
| Q4 24 | $460.2M | $165.8M | ||
| Q3 24 | $331.7M | $161.2M | ||
| Q2 24 | $216.1M | $130.4M | ||
| Q1 24 | $172.6M | $22.6M |
| Q4 25 | $354.2M | $945.2M | ||
| Q3 25 | $334.5M | $947.8M | ||
| Q2 25 | $334.0M | $948.0M | ||
| Q1 25 | $329.8M | $938.3M | ||
| Q4 24 | $94.8M | $757.3M | ||
| Q3 24 | $83.7M | $822.5M | ||
| Q2 24 | $184.9M | $829.7M | ||
| Q1 24 | $185.5M | $855.3M |
| Q4 25 | $3.7B | $1.4B | ||
| Q3 25 | $3.8B | $1.4B | ||
| Q2 25 | $3.8B | $1.4B | ||
| Q1 25 | $3.9B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.4B | $1.4B | ||
| Q1 24 | $1.4B | $1.4B |
| Q4 25 | $6.1B | $3.2B | ||
| Q3 25 | $6.2B | $3.2B | ||
| Q2 25 | $6.2B | $3.2B | ||
| Q1 25 | $6.3B | $3.1B | ||
| Q4 24 | $2.9B | $2.9B | ||
| Q3 24 | $2.8B | $3.0B | ||
| Q2 24 | $2.7B | $3.0B | ||
| Q1 24 | $2.7B | $3.0B |
| Q4 25 | 0.10× | 0.69× | ||
| Q3 25 | 0.09× | 0.70× | ||
| Q2 25 | 0.09× | 0.68× | ||
| Q1 25 | 0.08× | 0.69× | ||
| Q4 24 | 0.06× | 0.55× | ||
| Q3 24 | 0.05× | 0.58× | ||
| Q2 24 | 0.13× | 0.60× | ||
| Q1 24 | 0.13× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $78.9M |
| Free Cash FlowOCF − Capex | $26.0M | $64.3M |
| FCF MarginFCF / Revenue | 2.5% | 6.9% |
| Capex IntensityCapex / Revenue | 7.8% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $78.9M | ||
| Q3 25 | $87.9M | $97.2M | ||
| Q2 25 | $220.2M | $112.2M | ||
| Q1 25 | $-109.6M | $42.7M | ||
| Q4 24 | $121.3M | $106.6M | ||
| Q3 24 | $161.3M | $78.4M | ||
| Q2 24 | $116.3M | $192.9M | ||
| Q1 24 | $77.5M | $-7.7M |
| Q4 25 | $26.0M | $64.3M | ||
| Q3 25 | $38.6M | $80.9M | ||
| Q2 25 | $131.0M | $99.5M | ||
| Q1 25 | $-174.5M | $33.7M | ||
| Q4 24 | $80.5M | $95.7M | ||
| Q3 24 | $121.9M | $68.3M | ||
| Q2 24 | $60.9M | $180.2M | ||
| Q1 24 | $35.1M | $-16.3M |
| Q4 25 | 2.5% | 6.9% | ||
| Q3 25 | 3.9% | 7.8% | ||
| Q2 25 | 11.9% | 9.0% | ||
| Q1 25 | -17.1% | 3.2% | ||
| Q4 24 | 14.0% | 11.9% | ||
| Q3 24 | 22.0% | 7.5% | ||
| Q2 24 | 12.4% | 17.1% | ||
| Q1 24 | 6.4% | -1.7% |
| Q4 25 | 7.8% | 1.6% | ||
| Q3 25 | 4.9% | 1.6% | ||
| Q2 25 | 8.1% | 1.2% | ||
| Q1 25 | 6.4% | 0.9% | ||
| Q4 24 | 7.1% | 1.4% | ||
| Q3 24 | 7.1% | 1.1% | ||
| Q2 24 | 11.3% | 1.2% | ||
| Q1 24 | 7.7% | 0.9% |
| Q4 25 | — | 4.22× | ||
| Q3 25 | 2.78× | 1.55× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | 3.94× | 11.17× | ||
| Q3 24 | 1.69× | 2.20× | ||
| Q2 24 | 2.00× | 3.15× | ||
| Q1 24 | 0.76× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
