vs
Side-by-side financial comparison of Australian Oilseeds Holdings Ltd (COOT) and DARLING INGREDIENTS INC. (DAR). Click either name above to swap in a different company.
DARLING INGREDIENTS INC. is the larger business by last-quarter revenue ($1.6B vs $7.5M, roughly 208.5× Australian Oilseeds Holdings Ltd).
Australian Oilseeds Holdings Ltd is an Australian agribusiness enterprise engaged in the cultivation, processing, and distribution of oilseeds including canola and sunflower seeds, as well as related value-added edible oil products. It mainly serves domestic Australian food manufacturing and retail markets, and also exports products to clients across Southeast Asia and Oceania.
Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.
COOT vs DAR — Head-to-Head
Income Statement — Q4 2025 vs Q3 2026
| Metric | | |
|---|---|---|
| Revenue | $7.5M | $1.6B |
| Net Profit | — | $19.4M |
| Gross Margin | 7.5% | 24.7% |
| Operating Margin | — | 4.6% |
| Net Margin | — | 1.2% |
| Revenue YoY | — | 10.0% |
| Net Profit YoY | — | 14.2% |
| EPS (diluted) | — | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $1.6B | ||
| Q2 25 | $7.5M | $1.5B | ||
| Q1 25 | $6.1M | $1.4B | ||
| Q4 24 | $6.8M | $1.4B | ||
| Q3 24 | $6.7M | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.4B | ||
| Q4 23 | — | $1.6B |
| Q3 25 | — | $19.4M | ||
| Q2 25 | — | $12.7M | ||
| Q1 25 | $-409.9K | $-26.2M | ||
| Q4 24 | $-208.2K | $101.9M | ||
| Q3 24 | $-420.1K | $16.9M | ||
| Q2 24 | — | $78.9M | ||
| Q1 24 | — | $81.2M | ||
| Q4 23 | — | $84.5M |
| Q3 25 | — | 24.7% | ||
| Q2 25 | 7.5% | 23.3% | ||
| Q1 25 | 6.0% | 22.6% | ||
| Q4 24 | 11.6% | 23.5% | ||
| Q3 24 | 8.0% | 22.1% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 21.4% | ||
| Q4 23 | — | 27.0% |
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.1% | ||
| Q1 25 | -1.2% | 2.1% | ||
| Q4 24 | 0.1% | 8.6% | ||
| Q3 24 | -1.6% | 4.2% | ||
| Q2 24 | — | 10.2% | ||
| Q1 24 | — | 9.7% | ||
| Q4 23 | — | 9.8% |
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | -6.7% | -1.9% | ||
| Q4 24 | -3.1% | 7.2% | ||
| Q3 24 | -6.3% | 1.2% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | — | 5.7% | ||
| Q4 23 | — | 5.2% |
| Q3 25 | — | $0.12 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $-0.16 | ||
| Q4 24 | — | $0.63 | ||
| Q3 24 | — | $0.11 | ||
| Q2 24 | — | $0.49 | ||
| Q1 24 | — | $0.50 | ||
| Q4 23 | — | $0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $91.5M |
| Total DebtLower is stronger | $1.0M | $4.0B |
| Stockholders' EquityBook value | $3.0M | $4.7B |
| Total Assets | $22.3M | $10.5B |
| Debt / EquityLower = less leverage | 0.34× | 0.86× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $91.5M | ||
| Q2 25 | $1.5M | $94.6M | ||
| Q1 25 | $932.8K | $81.5M | ||
| Q4 24 | $934.5K | $76.0M | ||
| Q3 24 | $1.4M | $114.8M | ||
| Q2 24 | — | $121.6M | ||
| Q1 24 | — | $145.5M | ||
| Q4 23 | — | $126.5M |
| Q3 25 | — | $4.0B | ||
| Q2 25 | $1.0M | $3.9B | ||
| Q1 25 | $1.3M | $3.8B | ||
| Q4 24 | $1.2M | $3.9B | ||
| Q3 24 | $1.2M | $4.1B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.4B | ||
| Q4 23 | — | $4.4B |
| Q3 25 | — | $4.7B | ||
| Q2 25 | $3.0M | $4.6B | ||
| Q1 25 | $-658.2K | $4.4B | ||
| Q4 24 | $-38.4K | $4.4B | ||
| Q3 24 | $169.8K | $4.6B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.6B | ||
| Q4 23 | — | $4.6B |
| Q3 25 | — | $10.5B | ||
| Q2 25 | $22.3M | $10.3B | ||
| Q1 25 | $20.2M | $10.0B | ||
| Q4 24 | $21.3M | $10.1B | ||
| Q3 24 | $21.7M | $10.6B | ||
| Q2 24 | — | $10.6B | ||
| Q1 24 | — | $10.9B | ||
| Q4 23 | — | $11.1B |
| Q3 25 | — | 0.86× | ||
| Q2 25 | 0.34× | 0.85× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | 7.18× | 0.91× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | 0.95× | ||
| Q4 23 | — | 0.95× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $628.2K | $224.3M |
| Free Cash FlowOCF − Capex | $-268.9K | — |
| FCF MarginFCF / Revenue | -3.6% | — |
| Capex IntensityCapex / Revenue | 12.0% | — |
| Cash ConversionOCF / Net Profit | — | 11.59× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $224.3M | ||
| Q2 25 | $628.2K | $145.8M | ||
| Q1 25 | — | $249.0M | ||
| Q4 24 | — | $154.4M | ||
| Q3 24 | $382.4K | $274.5M | ||
| Q2 24 | — | $146.5M | ||
| Q1 24 | — | $263.9M | ||
| Q4 23 | — | $217.0M |
| Q3 25 | — | — | ||
| Q2 25 | $-268.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.1K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | — | ||
| Q2 25 | -3.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | — | 11.59× | ||
| Q2 25 | — | 11.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.52× | ||
| Q3 24 | — | 16.19× | ||
| Q2 24 | — | 1.86× | ||
| Q1 24 | — | 3.25× | ||
| Q4 23 | — | 2.57× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COOT
| Whole Sale Oils | $3.9M | 51% |
| Cost Of Finished Goods | $2.5M | 33% |
| Other | $1.1M | 15% |
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
