vs
Side-by-side financial comparison of Australian Oilseeds Holdings Ltd (COOT) and Maase Inc. (MAAS). Click either name above to swap in a different company.
Maase Inc. is the larger business by last-quarter revenue ($9.9M vs $7.5M, roughly 1.3× Australian Oilseeds Holdings Ltd). Australian Oilseeds Holdings Ltd produced more free cash flow last quarter ($-268.9K vs $-18.3M).
Australian Oilseeds Holdings Ltd is an Australian agribusiness enterprise engaged in the cultivation, processing, and distribution of oilseeds including canola and sunflower seeds, as well as related value-added edible oil products. It mainly serves domestic Australian food manufacturing and retail markets, and also exports products to clients across Southeast Asia and Oceania.
COOT vs MAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $7.5M | $9.9M |
| Net Profit | — | — |
| Gross Margin | 7.5% | 78.7% |
| Operating Margin | — | -55.9% |
| Net Margin | — | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 25 | $7.5M | — | ||
| Q1 25 | $6.1M | — | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $6.7M | — | ||
| Q4 22 | — | $9.9M |
| Q2 25 | — | — | ||
| Q1 25 | $-409.9K | — | ||
| Q4 24 | $-208.2K | — | ||
| Q3 24 | $-420.1K | — | ||
| Q4 22 | — | — |
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 11.6% | — | ||
| Q3 24 | 8.0% | — | ||
| Q4 22 | — | 78.7% |
| Q2 25 | — | — | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | -1.6% | — | ||
| Q4 22 | — | -55.9% |
| Q2 25 | — | — | ||
| Q1 25 | -6.7% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | -6.3% | — | ||
| Q4 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $10.9M |
| Total DebtLower is stronger | $1.0M | — |
| Stockholders' EquityBook value | $3.0M | $31.6M |
| Total Assets | $22.3M | $47.0M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $1.5M | — | ||
| Q1 25 | $932.8K | — | ||
| Q4 24 | $934.5K | — | ||
| Q3 24 | $1.4M | — | ||
| Q4 22 | — | $10.9M |
| Q2 25 | $1.0M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $1.2M | — | ||
| Q4 22 | — | — |
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-658.2K | — | ||
| Q4 24 | $-38.4K | — | ||
| Q3 24 | $169.8K | — | ||
| Q4 22 | — | $31.6M |
| Q2 25 | $22.3M | — | ||
| Q1 25 | $20.2M | — | ||
| Q4 24 | $21.3M | — | ||
| Q3 24 | $21.7M | — | ||
| Q4 22 | — | $47.0M |
| Q2 25 | 0.34× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.18× | — | ||
| Q4 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $628.2K | $-18.2M |
| Free Cash FlowOCF − Capex | $-268.9K | $-18.3M |
| FCF MarginFCF / Revenue | -3.6% | -184.4% |
| Capex IntensityCapex / Revenue | 12.0% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $628.2K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $382.4K | — | ||
| Q4 22 | — | $-18.2M |
| Q2 25 | $-268.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.1K | — | ||
| Q4 22 | — | $-18.3M |
| Q2 25 | -3.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | — | ||
| Q4 22 | — | -184.4% |
| Q2 25 | 12.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.6% | — | ||
| Q4 22 | — | 1.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COOT
| Retail Oils | $4.3M | 57% |
| Hype Protein Meals | $3.2M | 43% |
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
