vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
Core Scientific, Inc. is the larger business by last-quarter revenue ($79.8M vs $78.1M, roughly 1.0× Honest Company, Inc.). On growth, Core Scientific, Inc. posted the faster year-over-year revenue change (-16.0% vs -19.7%). Over the past eight quarters, Honest Company, Inc.'s revenue compounded faster (-8.4% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
CORZ vs HNST — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $78.1M |
| Net Profit | $214.2M | — |
| Gross Margin | 26.0% | 42.6% |
| Operating Margin | -149.5% | 56.6% |
| Net Margin | 268.5% | — |
| Revenue YoY | -16.0% | -19.7% |
| Net Profit YoY | 180.6% | — |
| EPS (diluted) | $-1.63 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $78.1M | ||
| Q4 25 | $79.8M | $88.0M | ||
| Q3 25 | $81.1M | $92.6M | ||
| Q2 25 | $78.6M | $93.5M | ||
| Q1 25 | $79.5M | $97.3M | ||
| Q4 24 | $94.9M | $99.8M | ||
| Q3 24 | $95.4M | $99.2M | ||
| Q2 24 | $141.1M | $93.0M |
| Q1 26 | — | — | ||
| Q4 25 | $214.2M | $-23.6M | ||
| Q3 25 | $-144.0M | $758.0K | ||
| Q2 25 | $-936.8M | $3.9M | ||
| Q1 25 | $576.3M | $3.3M | ||
| Q4 24 | $-265.5M | $-809.0K | ||
| Q3 24 | $-455.3M | $165.0K | ||
| Q2 24 | $-902.2M | $-4.1M |
| Q1 26 | — | 42.6% | ||
| Q4 25 | 26.0% | 15.7% | ||
| Q3 25 | 4.8% | 37.3% | ||
| Q2 25 | 6.4% | 40.4% | ||
| Q1 25 | 10.3% | 38.7% | ||
| Q4 24 | 5.0% | 38.8% | ||
| Q3 24 | -0.2% | 38.7% | ||
| Q2 24 | 27.5% | 38.3% |
| Q1 26 | — | 56.6% | ||
| Q4 25 | -149.5% | -27.5% | ||
| Q3 25 | -67.6% | 0.3% | ||
| Q2 25 | -33.4% | 3.1% | ||
| Q1 25 | -59.1% | 2.6% | ||
| Q4 24 | -41.9% | -1.0% | ||
| Q3 24 | -43.2% | 0.1% | ||
| Q2 24 | -64.3% | -4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 268.5% | -26.8% | ||
| Q3 25 | -177.6% | 0.8% | ||
| Q2 25 | -1191.4% | 4.1% | ||
| Q1 25 | 724.6% | 3.3% | ||
| Q4 24 | -279.7% | -0.8% | ||
| Q3 24 | -477.4% | 0.2% | ||
| Q2 24 | -639.4% | -4.4% |
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-1.63 | $-0.21 | ||
| Q3 25 | $-0.45 | $0.01 | ||
| Q2 25 | $-0.04 | $0.03 | ||
| Q1 25 | $1.24 | $0.03 | ||
| Q4 24 | $0.51 | $-0.01 | ||
| Q3 24 | $-1.17 | $0.00 | ||
| Q2 24 | $-5.05 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $90.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-962.7M | $169.1M |
| Total Assets | $2.3B | $214.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $90.4M | ||
| Q4 25 | $311.4M | $89.6M | ||
| Q3 25 | $453.4M | $71.5M | ||
| Q2 25 | $581.3M | $72.1M | ||
| Q1 25 | $697.9M | $72.8M | ||
| Q4 24 | $836.2M | $75.4M | ||
| Q3 24 | $253.0M | $53.4M | ||
| Q2 24 | $96.1M | $36.6M |
| Q1 26 | — | $169.1M | ||
| Q4 25 | $-962.7M | $169.7M | ||
| Q3 25 | $-1.3B | $190.2M | ||
| Q2 25 | $-1.2B | $187.0M | ||
| Q1 25 | $-308.8M | $180.4M | ||
| Q4 24 | $-943.0M | $174.3M | ||
| Q3 24 | $-826.7M | $133.9M | ||
| Q2 24 | $-1.2B | $129.7M |
| Q1 26 | — | $214.9M | ||
| Q4 25 | $2.3B | $225.4M | ||
| Q3 25 | $2.2B | $241.5M | ||
| Q2 25 | $1.9B | $249.0M | ||
| Q1 25 | $1.5B | $265.3M | ||
| Q4 24 | $1.5B | $247.4M | ||
| Q3 24 | $824.6M | $209.2M | ||
| Q2 24 | $664.2M | $200.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | — |
| Free Cash FlowOCF − Capex | $-450.8M | — |
| FCF MarginFCF / Revenue | -565.1% | — |
| Capex IntensityCapex / Revenue | 914.0% | 0.6% |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $278.3M | $19.3M | ||
| Q3 25 | $131.8M | $-504.0K | ||
| Q2 25 | $34.0M | $-745.0K | ||
| Q1 25 | $-45.0M | $-2.9M | ||
| Q4 24 | $42.9M | $-16.8M | ||
| Q3 24 | $5.7M | $15.1M | ||
| Q2 24 | $1.2M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-450.8M | $18.1M | ||
| Q3 25 | $-112.7M | $-624.0K | ||
| Q2 25 | $-87.3M | $-826.0K | ||
| Q1 25 | $-129.0M | $-3.0M | ||
| Q4 24 | $-52.1M | $-17.2M | ||
| Q3 24 | $-25.5M | $15.0M | ||
| Q2 24 | $-1.9M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | -565.1% | 20.5% | ||
| Q3 25 | -139.0% | -0.7% | ||
| Q2 25 | -111.0% | -0.9% | ||
| Q1 25 | -162.2% | -3.1% | ||
| Q4 24 | -54.8% | -17.2% | ||
| Q3 24 | -26.7% | 15.1% | ||
| Q2 24 | -1.4% | 3.1% |
| Q1 26 | — | 0.6% | ||
| Q4 25 | 914.0% | 1.4% | ||
| Q3 25 | 301.5% | 0.1% | ||
| Q2 25 | 154.2% | 0.1% | ||
| Q1 25 | 105.6% | 0.1% | ||
| Q4 24 | 100.0% | 0.3% | ||
| Q3 24 | 32.7% | 0.1% | ||
| Q2 24 | 2.2% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.19× | ||
| Q1 25 | -0.08× | -0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 91.42× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
HNST
Segment breakdown not available.
