vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $79.8M, roughly 1.9× Core Scientific, Inc.). Core Scientific, Inc. runs the higher net margin — 268.5% vs -21.1%, a 289.5% gap on every dollar of revenue. On growth, Core Scientific, Inc. posted the faster year-over-year revenue change (-16.0% vs -19.2%). OPKO HEALTH, INC. produced more free cash flow last quarter ($-28.6M vs $-450.8M). Over the past eight quarters, OPKO HEALTH, INC.'s revenue compounded faster (-7.5% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
CORZ vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $148.5M |
| Net Profit | $214.2M | $-31.3M |
| Gross Margin | 26.0% | 43.1% |
| Operating Margin | -149.5% | -25.8% |
| Net Margin | 268.5% | -21.1% |
| Revenue YoY | -16.0% | -19.2% |
| Net Profit YoY | 180.6% | -322.8% |
| EPS (diluted) | $-1.63 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $148.5M | ||
| Q3 25 | $81.1M | $151.7M | ||
| Q2 25 | $78.6M | $156.8M | ||
| Q1 25 | $79.5M | $150.0M | ||
| Q4 24 | $94.9M | $183.6M | ||
| Q3 24 | $95.4M | $173.6M | ||
| Q2 24 | $141.1M | $182.2M | ||
| Q1 24 | $179.3M | $173.7M |
| Q4 25 | $214.2M | $-31.3M | ||
| Q3 25 | $-144.0M | $21.6M | ||
| Q2 25 | $-936.8M | $-148.4M | ||
| Q1 25 | $576.3M | $-67.6M | ||
| Q4 24 | $-265.5M | $14.0M | ||
| Q3 24 | $-455.3M | $24.9M | ||
| Q2 24 | $-902.2M | $-10.3M | ||
| Q1 24 | $210.7M | $-81.8M |
| Q4 25 | 26.0% | 43.1% | ||
| Q3 25 | 4.8% | 32.9% | ||
| Q2 25 | 6.4% | 31.5% | ||
| Q1 25 | 10.3% | 28.4% | ||
| Q4 24 | 5.0% | 46.1% | ||
| Q3 24 | -0.2% | 23.1% | ||
| Q2 24 | 27.5% | 28.4% | ||
| Q1 24 | 43.3% | 24.2% |
| Q4 25 | -149.5% | -25.8% | ||
| Q3 25 | -67.6% | 31.7% | ||
| Q2 25 | -33.4% | -38.3% | ||
| Q1 25 | -59.1% | -44.8% | ||
| Q4 24 | -41.9% | -18.0% | ||
| Q3 24 | -43.2% | 8.2% | ||
| Q2 24 | -64.3% | -33.9% | ||
| Q1 24 | 30.8% | -41.2% |
| Q4 25 | 268.5% | -21.1% | ||
| Q3 25 | -177.6% | 14.3% | ||
| Q2 25 | -1191.4% | -94.7% | ||
| Q1 25 | 724.6% | -45.1% | ||
| Q4 24 | -279.7% | 7.6% | ||
| Q3 24 | -477.4% | 14.3% | ||
| Q2 24 | -639.4% | -5.7% | ||
| Q1 24 | 117.5% | -47.1% |
| Q4 25 | $-1.63 | $-0.04 | ||
| Q3 25 | $-0.45 | $0.03 | ||
| Q2 25 | $-0.04 | $-0.19 | ||
| Q1 25 | $1.24 | $-0.10 | ||
| Q4 24 | $0.51 | $0.02 | ||
| Q3 24 | $-1.17 | $0.03 | ||
| Q2 24 | $-5.05 | $-0.01 | ||
| Q1 24 | $0.78 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $-962.7M | $1.3B |
| Total Assets | $2.3B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $364.4M | ||
| Q3 25 | $453.4M | $412.0M | ||
| Q2 25 | $581.3M | $267.3M | ||
| Q1 25 | $697.9M | $428.8M | ||
| Q4 24 | $836.2M | $426.6M | ||
| Q3 24 | $253.0M | $400.1M | ||
| Q2 24 | $96.1M | $40.6M | ||
| Q1 24 | $98.1M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
| Q4 25 | $-962.7M | $1.3B | ||
| Q3 25 | $-1.3B | $1.3B | ||
| Q2 25 | $-1.2B | $1.3B | ||
| Q1 25 | $-308.8M | $1.3B | ||
| Q4 24 | $-943.0M | $1.4B | ||
| Q3 24 | $-826.7M | $1.4B | ||
| Q2 24 | $-1.2B | $1.4B | ||
| Q1 24 | $-318.5M | $1.3B |
| Q4 25 | $2.3B | $1.9B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $1.9B | $2.0B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $824.6M | $2.3B | ||
| Q2 24 | $664.2M | $2.0B | ||
| Q1 24 | $814.0M | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $-25.9M |
| Free Cash FlowOCF − Capex | $-450.8M | $-28.6M |
| FCF MarginFCF / Revenue | -565.1% | -19.3% |
| Capex IntensityCapex / Revenue | 914.0% | 1.8% |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $-25.9M | ||
| Q3 25 | $131.8M | $-34.6M | ||
| Q2 25 | $34.0M | $-83.4M | ||
| Q1 25 | $-45.0M | $-34.6M | ||
| Q4 24 | $42.9M | $-44.4M | ||
| Q3 24 | $5.7M | $-77.1M | ||
| Q2 24 | $1.2M | $-26.4M | ||
| Q1 24 | $22.2M | $-35.6M |
| Q4 25 | $-450.8M | $-28.6M | ||
| Q3 25 | $-112.7M | $-37.8M | ||
| Q2 25 | $-87.3M | $-86.7M | ||
| Q1 25 | $-129.0M | $-37.7M | ||
| Q4 24 | $-52.1M | $-49.8M | ||
| Q3 24 | $-25.5M | $-85.0M | ||
| Q2 24 | $-1.9M | $-33.7M | ||
| Q1 24 | $-9.7M | $-40.0M |
| Q4 25 | -565.1% | -19.3% | ||
| Q3 25 | -139.0% | -24.9% | ||
| Q2 25 | -111.0% | -55.3% | ||
| Q1 25 | -162.2% | -25.2% | ||
| Q4 24 | -54.8% | -27.1% | ||
| Q3 24 | -26.7% | -49.0% | ||
| Q2 24 | -1.4% | -18.5% | ||
| Q1 24 | -5.4% | -23.0% |
| Q4 25 | 914.0% | 1.8% | ||
| Q3 25 | 301.5% | 2.1% | ||
| Q2 25 | 154.2% | 2.1% | ||
| Q1 25 | 105.6% | 2.1% | ||
| Q4 24 | 100.0% | 2.9% | ||
| Q3 24 | 32.7% | 4.6% | ||
| Q2 24 | 2.2% | 4.0% | ||
| Q1 24 | 17.8% | 2.6% |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
