vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Core Scientific, Inc. is the larger business by last-quarter revenue ($79.8M vs $71.1M, roughly 1.1× RE/MAX Holdings, Inc.). Core Scientific, Inc. runs the higher net margin — 268.5% vs 2.0%, a 266.5% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -16.0%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-450.8M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
CORZ vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $71.1M |
| Net Profit | $214.2M | $1.4M |
| Gross Margin | 26.0% | — |
| Operating Margin | -149.5% | 13.1% |
| Net Margin | 268.5% | 2.0% |
| Revenue YoY | -16.0% | -1.8% |
| Net Profit YoY | 180.6% | -75.2% |
| EPS (diluted) | $-1.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $71.1M | ||
| Q3 25 | $81.1M | $73.2M | ||
| Q2 25 | $78.6M | $72.8M | ||
| Q1 25 | $79.5M | $74.5M | ||
| Q4 24 | $94.9M | $72.5M | ||
| Q3 24 | $95.4M | $78.5M | ||
| Q2 24 | $141.1M | $78.5M | ||
| Q1 24 | $179.3M | $78.3M |
| Q4 25 | $214.2M | $1.4M | ||
| Q3 25 | $-144.0M | $4.0M | ||
| Q2 25 | $-936.8M | $4.7M | ||
| Q1 25 | $576.3M | $-2.0M | ||
| Q4 24 | $-265.5M | $5.8M | ||
| Q3 24 | $-455.3M | $966.0K | ||
| Q2 24 | $-902.2M | $3.7M | ||
| Q1 24 | $210.7M | $-3.4M |
| Q4 25 | 26.0% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 43.3% | — |
| Q4 25 | -149.5% | 13.1% | ||
| Q3 25 | -67.6% | 25.0% | ||
| Q2 25 | -33.4% | 19.3% | ||
| Q1 25 | -59.1% | 7.2% | ||
| Q4 24 | -41.9% | 5.9% | ||
| Q3 24 | -43.2% | 19.4% | ||
| Q2 24 | -64.3% | 20.6% | ||
| Q1 24 | 30.8% | 5.8% |
| Q4 25 | 268.5% | 2.0% | ||
| Q3 25 | -177.6% | 5.4% | ||
| Q2 25 | -1191.4% | 6.4% | ||
| Q1 25 | 724.6% | -2.6% | ||
| Q4 24 | -279.7% | 8.0% | ||
| Q3 24 | -477.4% | 1.2% | ||
| Q2 24 | -639.4% | 4.7% | ||
| Q1 24 | 117.5% | -4.3% |
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $-0.45 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $1.24 | — | ||
| Q4 24 | $0.51 | — | ||
| Q3 24 | $-1.17 | — | ||
| Q2 24 | $-5.05 | — | ||
| Q1 24 | $0.78 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $-962.7M | $452.4M |
| Total Assets | $2.3B | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $118.7M | ||
| Q3 25 | $453.4M | $107.5M | ||
| Q2 25 | $581.3M | $94.3M | ||
| Q1 25 | $697.9M | $89.1M | ||
| Q4 24 | $836.2M | $96.6M | ||
| Q3 24 | $253.0M | $83.8M | ||
| Q2 24 | $96.1M | $66.1M | ||
| Q1 24 | $98.1M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $-962.7M | $452.4M | ||
| Q3 25 | $-1.3B | $448.1M | ||
| Q2 25 | $-1.2B | $442.4M | ||
| Q1 25 | $-308.8M | $433.5M | ||
| Q4 24 | $-943.0M | $429.5M | ||
| Q3 24 | $-826.7M | $423.1M | ||
| Q2 24 | $-1.2B | $418.4M | ||
| Q1 24 | $-318.5M | $412.0M |
| Q4 25 | $2.3B | $582.5M | ||
| Q3 25 | $2.2B | $582.2M | ||
| Q2 25 | $1.9B | $574.8M | ||
| Q1 25 | $1.5B | $571.4M | ||
| Q4 24 | $1.5B | $581.6M | ||
| Q3 24 | $824.6M | $578.6M | ||
| Q2 24 | $664.2M | $571.4M | ||
| Q1 24 | $814.0M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $40.9M |
| Free Cash FlowOCF − Capex | $-450.8M | $33.5M |
| FCF MarginFCF / Revenue | -565.1% | 47.1% |
| Capex IntensityCapex / Revenue | 914.0% | 10.4% |
| Cash ConversionOCF / Net Profit | 1.30× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $40.9M | ||
| Q3 25 | $131.8M | $17.7M | ||
| Q2 25 | $34.0M | $4.6M | ||
| Q1 25 | $-45.0M | $5.7M | ||
| Q4 24 | $42.9M | $59.7M | ||
| Q3 24 | $5.7M | $17.6M | ||
| Q2 24 | $1.2M | $15.9M | ||
| Q1 24 | $22.2M | $9.4M |
| Q4 25 | $-450.8M | $33.5M | ||
| Q3 25 | $-112.7M | $16.4M | ||
| Q2 25 | $-87.3M | $2.9M | ||
| Q1 25 | $-129.0M | $4.0M | ||
| Q4 24 | $-52.1M | $53.0M | ||
| Q3 24 | $-25.5M | $16.3M | ||
| Q2 24 | $-1.9M | $14.0M | ||
| Q1 24 | $-9.7M | $6.8M |
| Q4 25 | -565.1% | 47.1% | ||
| Q3 25 | -139.0% | 22.4% | ||
| Q2 25 | -111.0% | 4.0% | ||
| Q1 25 | -162.2% | 5.3% | ||
| Q4 24 | -54.8% | 73.2% | ||
| Q3 24 | -26.7% | 20.8% | ||
| Q2 24 | -1.4% | 17.8% | ||
| Q1 24 | -5.4% | 8.6% |
| Q4 25 | 914.0% | 10.4% | ||
| Q3 25 | 301.5% | 1.8% | ||
| Q2 25 | 154.2% | 2.2% | ||
| Q1 25 | 105.6% | 2.3% | ||
| Q4 24 | 100.0% | 9.1% | ||
| Q3 24 | 32.7% | 1.7% | ||
| Q2 24 | 2.2% | 2.4% | ||
| Q1 24 | 17.8% | 3.3% |
| Q4 25 | 1.30× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 0.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
